Loading...
XSES
AW9U
Market cap395mUSD
Apr 08, Last price  
0.26SGD
1D
2.00%
1Q
0.00%
Jan 2017
-79.76%
IPO
-55.00%
Name

First Real Estate Investment Trust

Chart & Performance

D1W1MN
P/E
14.56
P/S
5.24
EPS
0.02
Div Yield, %
7.14%
Shrs. gr., 5y
19.04%
Rev. gr., 5y
-2.38%
Revenues
102m
-5.86%
28,290,00030,178,00029,850,00030,274,00054,006,00057,646,00083,280,00093,255,000100,698,000107,017,000110,993,000116,198,000115,297,00079,619,000102,346,000111,275,000108,568,000102,211,000
Net income
37m
-41.97%
82,437,00022,953,00035,962,00069,500,00050,951,00065,244,000117,832,00090,603,00067,778,00040,341,00073,438,00075,875,00048,916,000-352,410,00063,113,00033,585,00063,339,00036,754,000
CFO
66m
-5.98%
29,701,00020,644,00022,657,00027,554,00042,103,00049,771,00063,287,00080,767,00074,311,00081,456,00072,680,00073,338,000100,076,00050,400,00066,204,00093,080,00069,955,00065,773,000
Dividend
Aug 06, 20240.006 SGD/sh
Earnings
Apr 22, 2025

Profile

First Real Estate Investment Trust (“First REIT”) is a real estate investment trust constituted by the Trust Deed entered into on 19 October 2006 between First REIT Management Limited (formerly Bowsprit Capital Corporation Limited) as the Manager and HSBC Institutional Trust Services (Singapore) Limited as the Trustee. First REIT was listed on the Singapore Exchange Securities Trading Limited on 11 December 2006. On 1 March 2018, HSBC Institutional Trust Services (Singapore) Limited retired as the Trustee of First REIT in favour of Perpetual (Asia) Limited. First REIT is Singapore's first healthcare real estate investment trust that aims to invest in a diversified portfolio of income-producing real estate and / or real estate-related assets in Asia that are primarily used for healthcare and / or healthcare-related purposes. Managed by First REIT Management Limited,, First REIT's portfolio consists of 20 properties located in Indonesia, Singapore and South Korea, namely 1) Siloam Hospitals Lippo Village, 2) Siloam Hospitals Kebon Jeruk, 3) Siloam Hospitals Surabaya, 4) Imperial Aryaduta Hotel & Country Club, 5) Mochtar Riady Comprehensive Cancer Centre, 6) Siloam Hospitals Lippo Cikarang, 7) Siloam Hospitals Manado & Hotel Aryaduta Manado, 8) Siloam Hospitals Makassar, 9) Siloam Hospitals Bali, 10) Siloam Hospitals TB Simatupang, 11) Siloam Hospitals Purwakarta, 12) Siloam Sriwijaya, 13) Siloam Hospitals Kupang & Lippo Plaza Kupang, 14) Siloam Hospitals Labuan Bajo, 15) Siloam Hospitals Buton & Lippo Plaza Buton, 16) Siloam Hospitals Yogyakarta, 17) Pacific Healthcare Nursing Home @ Bukit Merah, 18) Pacific Healthcare Nursing Home II @ Bukit Panjang, 19) The Lentor Residence and 20) Sarang Hospital. Its hospital assets in Indonesia are operated by PT Siloam International Hospitals Tbk, a subsidiary of PT Lippo Karawaci Tbk, a strong brand name in the Indonesian healthcare industry supported by a team of international healthcare professionals whereas The Imperial Aryaduta Hotel & Country Club and Hotel Aryaduta Manado are operated by The Aryaduta Hotel and Resort Group. The Lippo Plaza Kupang and Lippo Plaza Buton are managed by PT Lippo Malls Indonesia. In Singapore, the nursing homes at Bukit Merah and Bukit Panjang are operated by Pacific Healthcare Nursing Home Pte. Ltd. and Pacific Eldercare and Nursing Pte. Ltd., respectively. The Lentor Residence is operated by The Lentor Residence Pte. Ltd. In South Korea, the Sarang Hospital is operated by a private doctor. Through First REIT, investors can participate in an asset class that has a focus towards Asia's growing healthcare sector, which is boosted by an increase in life expectancy in Indonesia and the rest of Southeast Asia.
IPO date
Dec 11, 2006
Employees
19
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
102,211
-5.86%
108,568
-2.43%
111,275
8.72%
Cost of revenue
14,674
13,679
14,165
Unusual Expense (Income)
NOPBT
87,537
94,889
97,110
NOPBT Margin
85.64%
87.40%
87.27%
Operating Taxes
13,822
14,877
18,369
Tax Rate
15.79%
15.68%
18.92%
NOPAT
73,715
80,012
78,741
Net income
36,754
-41.97%
63,339
88.59%
33,585
-46.79%
Dividends
(50,109)
(52,136)
(49,489)
Dividend yield
9.42%
9.51%
9.61%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
880
920
1,453
Long-term debt
452,602
448,926
449,613
Deferred revenue
3,186
Other long-term liabilities
8,069
10,816
8,518
Net debt
418,808
409,020
403,715
Cash flow
Cash from operating activities
65,773
69,955
93,080
CAPEX
(75)
(4,306)
Cash from investing activities
(5,439)
(4,623)
8,118
Cash from financing activities
(64,918)
(69,260)
(102,651)
FCF
73,652
60,287
70,590
Balance
Cash
34,674
40,266
46,103
Long term investments
560
1,248
Excess cash
29,563
35,398
41,787
Stockholders' equity
715,209
725,691
1,149,601
Invested Capital
1,064,260
1,085,430
1,085,280
ROIC
6.86%
7.37%
7.72%
ROCE
7.66%
8.11%
8.24%
EV
Common stock shares outstanding
2,086,175
2,067,938
1,981,551
Price
0.26
-3.77%
0.27
1.92%
0.26
-14.75%
Market cap
531,975
-2.92%
548,004
6.37%
515,203
12.66%
EV
950,783
957,024
1,436,439
EBITDA
87,549
94,902
97,124
EV/EBITDA
10.86
10.08
14.79
Interest
18,242
18,023
14,073
Interest/NOPBT
20.84%
18.99%
14.49%