Loading...
XSES
A26
Market cap1.23bUSD
Jun 02, Last price  
0.38SGD
Name

Sinarmas Land Ltd

Chart & Performance

D1W1MN
No data to show
P/E
6.57
P/S
1.07
EPS
0.06
Div Yield, %
0.21%
Shrs. gr., 5y
—
Rev. gr., 5y
4.87%
Revenues
1.49b
+10.92%
2,526,903,000703,683,000880,226,000797,486,000633,980,000440,631,000543,760,000631,270,000985,036,000828,552,000956,721,000878,388,0001,296,442,000864,134,0001,172,871,000910,476,000895,000,0001,331,656,0001,341,315,0001,487,751,000
Net income
243m
-10.80%
114,394,00070,341,0007,184,000122,988,000113,047,000262,571,00088,841,000112,664,000288,867,000240,592,000143,117,000114,908,000353,892,000119,028,000387,516,000100,663,000145,697,000343,592,000272,499,000243,059,000
CFO
191m
-34.04%
451,640,000268,710,000-71,845,000125,673,000178,991,000151,480,000281,567,000308,958,000337,712,000342,679,000193,562,000326,391,000615,133,000279,440,000410,645,000422,397,000601,199,000801,792,000289,175,000190,740,000
Dividend
Sep 19, 20240.00079999998 SGD/sh

Profile

Sinarmas Land Limited, an investment holding company, engages in the property business in Indonesia, China, Malaysia, Singapore, and the United Kingdom. The company engages in the investment and development of township, residential, commercial, industrial, and hospitality-related properties; and ownership and management of hotels and resorts; and ownership and leasing of investment properties. It also develops resort properties; develops country clubs, golf clubs and courses, and recreational facilities; develops and operates toll roads; develops industrial estates; operates as general partner and nominee. In addition, the company offers financing, management and consultancy, educational, hotel and resort marketing agency, treasury management, and healthcare services. The company was formerly known as AFP Properties Limited and changed its name to Sinarmas Land Limited in April 2011. Sinarmas Land Limited was founded in 1988 and is headquartered in Singapore.
URL
https://www.sinarmasland.com/
IPO date
Jul 18, 1997
Employees
1,000
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,487,751
10.92%
1,341,315
0.73%
1,331,656
48.79%
Cost of revenue
542,878
817,163
680,661
Unusual Expense (Income)
NOPBT
944,873
524,152
650,995
NOPBT Margin
63.51%
39.08%
48.89%
Operating Taxes
53,353
51,082
48,936
Tax Rate
5.65%
9.75%
7.52%
NOPAT
891,520
473,070
602,059
Net income
243,059
-10.80%
272,499
-20.69%
343,592
135.83%
Dividends
(53,817)
(82,745)
(71,519)
Dividend yield
4.08%
10.74%
9.34%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
354,002
166,489
156,520
Long-term debt
1,392,318
1,338,238
1,359,894
Deferred revenue
412,404
Other long-term liabilities
358,654
372,246
11,720
Net debt
(2,554,027)
(2,480,889)
(673,027)
Cash flow
Cash from operating activities
190,740
289,175
801,792
CAPEX
(67,135)
(108,003)
(370,287)
Cash from investing activities
(310,177)
(255,986)
(212,520)
Cash from financing activities
187,999
(108,257)
(264,159)
FCF
451,757
(1,179,502)
822,515
Balance
Cash
1,606,400
1,507,608
1,497,609
Long term investments
2,693,947
2,478,008
691,832
Excess cash
4,225,959
3,918,550
2,122,858
Stockholders' equity
5,390,512
5,185,494
6,276,282
Invested Capital
3,424,486
2,968,687
4,493,741
ROIC
27.89%
12.68%
12.67%
ROCE
12.35%
7.61%
9.80%
EV
Common stock shares outstanding
4,255,159
4,255,159
4,255,159
Price
0.31
71.27%
0.18
0.56%
0.18
-26.53%
Market cap
1,319,099
71.27%
770,184
0.56%
765,929
-26.53%
EV
689,823
(60,629)
3,101,448
EBITDA
1,022,745
589,092
707,144
EV/EBITDA
0.67
4.39
Interest
153,322
175,652
176,847
Interest/NOPBT
16.23%
33.51%
27.17%