Loading...
XSESA26
Market cap862mUSD
Dec 20, Last price  
0.31SGD
1D
5.08%
1Q
24.00%
Jan 2017
-27.06%
Name

Sinarmas Land Ltd

Chart & Performance

D1W1MN
XSES:A26 chart
P/E
4.29
P/S
0.87
EPS
0.07
Div Yield, %
7.08%
Shrs. gr., 5y
—
Rev. gr., 5y
9.19%
Revenues
1.34b
+0.73%
2,513,188,0002,526,903,000703,683,000880,226,000797,486,000633,980,000440,631,000543,760,000631,270,000985,036,000828,552,000956,721,000878,388,0001,296,442,000864,134,0001,172,871,000910,476,000895,000,0001,331,656,0001,341,315,000
Net income
272m
-20.69%
-43,744,000114,394,00070,341,0007,184,000122,988,000113,047,000262,571,00088,841,000112,664,000288,867,000240,592,000143,117,000114,908,000353,892,000119,028,000387,516,000100,663,000145,697,000343,592,000272,499,000
CFO
289m
-63.93%
95,098,000451,640,000268,710,000-71,845,000125,673,000178,991,000151,480,000281,567,000308,958,000337,712,000342,679,000193,562,000326,391,000615,133,000279,440,000410,645,000422,397,000601,199,000801,792,000289,175,000
Dividend
Sep 19, 20240.00079999998 SGD/sh
Earnings
Feb 25, 2025

Profile

Sinarmas Land Limited, an investment holding company, engages in the property business in Indonesia, China, Malaysia, Singapore, and the United Kingdom. The company engages in the investment and development of township, residential, commercial, industrial, and hospitality-related properties; and ownership and management of hotels and resorts; and ownership and leasing of investment properties. It also develops resort properties; develops country clubs, golf clubs and courses, and recreational facilities; develops and operates toll roads; develops industrial estates; operates as general partner and nominee. In addition, the company offers financing, management and consultancy, educational, hotel and resort marketing agency, treasury management, and healthcare services. The company was formerly known as AFP Properties Limited and changed its name to Sinarmas Land Limited in April 2011. Sinarmas Land Limited was founded in 1988 and is headquartered in Singapore.
URL
https://www.sinarmasland.com/
IPO date
Jul 18, 1997
Employees
1,000
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,341,315
0.73%
1,331,656
48.79%
895,000
-1.70%
Cost of revenue
817,163
680,661
588,172
Unusual Expense (Income)
NOPBT
524,152
650,995
306,828
NOPBT Margin
39.08%
48.89%
34.28%
Operating Taxes
51,082
48,936
35,167
Tax Rate
9.75%
7.52%
11.46%
NOPAT
473,070
602,059
271,661
Net income
272,499
-20.69%
343,592
135.83%
145,697
44.74%
Dividends
(82,745)
(71,519)
(46,451)
Dividend yield
10.74%
9.34%
4.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
166,489
156,520
287,747
Long-term debt
1,338,238
1,359,894
1,462,685
Deferred revenue
412,404
408,651
Other long-term liabilities
372,246
11,720
43,827
Net debt
(2,480,889)
(673,027)
(249,021)
Cash flow
Cash from operating activities
289,175
801,792
601,199
CAPEX
(108,003)
(370,287)
(186,540)
Cash from investing activities
(255,986)
(212,520)
39,469
Cash from financing activities
(108,257)
(264,159)
(753,106)
FCF
(1,179,502)
822,515
269,688
Balance
Cash
1,507,608
1,497,609
1,472,416
Long term investments
2,478,008
691,832
527,037
Excess cash
3,918,550
2,122,858
1,954,703
Stockholders' equity
5,185,494
6,276,282
6,115,545
Invested Capital
2,968,687
4,493,741
5,012,790
ROIC
12.68%
12.67%
5.41%
ROCE
7.61%
9.80%
4.40%
EV
Common stock shares outstanding
4,255,159
4,255,159
4,255,159
Price
0.18
0.56%
0.18
-26.53%
0.25
19.51%
Market cap
770,184
0.56%
765,929
-26.53%
1,042,514
19.51%
EV
(60,629)
3,101,448
3,733,684
EBITDA
589,092
707,144
362,823
EV/EBITDA
4.39
10.29
Interest
175,652
176,847
174,287
Interest/NOPBT
33.51%
27.17%
56.80%