XNYSSYFpB
Market cap25bUSD
Dec 24, Last price
25.88USD
1D
-0.58%
1Q
-1.22%
IPO
3.31%
Name
Synchrony Financial
Profile
Synchrony Financial, together with its subsidiaries, operates as a consumer financial services company in the United States. It provides credit products, such as credit cards, commercial credit products, and consumer installment loans. The company also offers private label credit cards, dual cards, co-brand and general purpose credit cards, short- and long-term installment loans, and consumer banking products; and deposit products, including certificates of deposit, individual retirement accounts, money market accounts, and savings accounts to retail and commercial customers, as well as accepts deposits through third-party securities brokerage firms. In addition, it provides debt cancellation products to its credit card customers through online, mobile, and direct mail; healthcare payments and financing solutions under the CareCredit, Pets Best, and Walgreens brands; payments and financing solutions in the apparel, specialty retail, outdoor, music, and luxury industries; and point-of-sale consumer financing for audiology products and dental services. The company offers its credit products through programs established with a group of national and regional retailers, local merchants, manufacturers, buying groups, industry associations, and healthcare service providers; and deposit products through various channels, such as digital and print. It serves digital, health and wellness, retail, home, auto, powersports, jewelry, pets, and other industries. Synchrony Financial was founded in 1932 and is headquartered in Stamford, Connecticut.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 7,662,000 -52.13% | 16,005,000 57.03% | 10,192,000 -8.69% | |||||||
Cost of revenue | 2,081,000 | 3,538,000 | 2,892,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,581,000 | 12,467,000 | 7,300,000 | |||||||
NOPBT Margin | 72.84% | 77.89% | 71.62% | |||||||
Operating Taxes | 666,000 | 946,000 | 1,282,000 | |||||||
Tax Rate | 11.93% | 7.59% | 17.56% | |||||||
NOPAT | 4,915,000 | 11,521,000 | 6,018,000 | |||||||
Net income | 2,238,000 -25.80% | 3,016,000 -28.55% | 4,221,000 204.77% | |||||||
Dividends | (448,000) | (476,000) | (542,000) | |||||||
Dividend yield | 2.77% | 3.00% | 2.05% | |||||||
Proceeds from repurchase of equity | (1,112,000) | (3,320,000) | (2,876,000) | |||||||
BB yield | 6.88% | 20.90% | 10.89% | |||||||
Debt | ||||||||||
Debt current | 1,707,000 | 500,000 | ||||||||
Long-term debt | 16,716,000 | 14,925,000 | 15,241,000 | |||||||
Deferred revenue | 91,691,000 | 82,093,000 | ||||||||
Other long-term liabilities | (15,982,000) | 73,598,000 | 62,498,000 | |||||||
Net debt | 2,457,000 | 1,403,000 | 1,833,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,593,000 | 6,694,000 | 7,099,000 | |||||||
CAPEX | ||||||||||
Cash from investing activities | (14,234,000) | (10,234,000) | (4,814,000) | |||||||
Cash from financing activities | 9,632,000 | 5,284,000 | (5,204,000) | |||||||
FCF | (99,649,000) | 20,337,000 | 6,187,000 | |||||||
Balance | ||||||||||
Cash | 14,259,000 | 10,294,000 | 8,337,000 | |||||||
Long term investments | 4,935,000 | 5,571,000 | ||||||||
Excess cash | 13,875,900 | 14,428,750 | 13,398,400 | |||||||
Stockholders' equity | 19,329,000 | 21,223,000 | 21,081,000 | |||||||
Invested Capital | 103,603,100 | 179,631,250 | 159,854,600 | |||||||
ROIC | 3.47% | 6.79% | 3.72% | |||||||
ROCE | 4.75% | 12.18% | 8.01% | |||||||
EV | ||||||||||
Common stock shares outstanding | 423,500 | 483,400 | 569,300 | |||||||
Price | 38.19 16.22% | 32.86 -29.17% | 46.39 33.65% | |||||||
Market cap | 16,173,465 1.82% | 15,884,524 -39.85% | 26,409,827 28.79% | |||||||
EV | 19,364,465 | 21,918,524 | 35,146,827 | |||||||
EBITDA | 6,039,000 | 12,886,000 | 7,690,000 | |||||||
EV/EBITDA | 3.21 | 1.70 | 4.57 | |||||||
Interest | 3,711,000 | 1,521,000 | 1,032,000 | |||||||
Interest/NOPBT | 66.49% | 12.20% | 14.14% |