XNYSRWTpA
Market cap875mUSD
Dec 24, Last price
25.92USD
1D
0.86%
1Q
0.86%
Name
Redwood Trust Inc
Profile
Redwood Trust, Inc., together with its subsidiaries, operates as a specialty finance company in the United States. The company operates through three segments: Residential Mortgage Banking, Business Purpose Mortgage Banking, and Investment Portfolio. The Residential Mortgage Banking segment operates a mortgage loan conduit that acquires residential loans from third-party originators for subsequent sale, securitization, or transfer to its investment portfolio. This segment also offers derivative financial instruments to manage risks associated with residential loans. The Business Purpose Mortgage Banking segment operates a platform that originates and acquires business purpose loans, such as single-family rental and bridge loans for subsequent securitization, sale, or transfer into its investment portfolio. The Investment Portfolio segment invests in securities retained from residential and business purpose securitization activities, and residential and small-balance multifamily bridge loans, as well as residential mortgage-backed securities issued by third parties, Freddie Mac K-Series multifamily loan securitizations and reperforming loan securitizations, servicer advance investments, home equity investments, and other housing-related investments. The company qualifies as a real estate investment trust (REIT) for federal income tax purposes. As a REIT, it intends to distribute at least 90% of its taxable income as dividends to shareholders. Redwood Trust, Inc. was incorporated in 1994 and is headquartered in Mill Valley, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 158,298 -686.29% | (27,000) -105.13% | 526,000 -244.90% | |||||||
Cost of revenue | 150,032 | 178,842 | 203,088 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,266 | (205,842) | 322,912 | |||||||
NOPBT Margin | 5.22% | 762.38% | 61.39% | |||||||
Operating Taxes | 1,635 | (20,000) | 18,000 | |||||||
Tax Rate | 19.78% | 5.57% | ||||||||
NOPAT | 6,631 | (185,842) | 304,912 | |||||||
Net income | (6,273) -96.18% | (164,000) -151.31% | 319,613 -154.92% | |||||||
Dividends | (93,575) | (111,673) | (91,672) | |||||||
Dividend yield | 10.86% | 14.09% | 4.89% | |||||||
Proceeds from repurchase of equity | 124,474 | 9,092 | 19,184,426 | |||||||
BB yield | -14.45% | -1.15% | -1,023.77% | |||||||
Debt | ||||||||||
Debt current | 1,351,048 | 2,030,000 | 2,177,000 | |||||||
Long-term debt | 11,507,970 | 9,738,563 | 10,915,960 | |||||||
Deferred revenue | 11,946,914 | 13,320,857 | ||||||||
Other long-term liabilities | 250,167 | (11,763,521) | (13,337,654) | |||||||
Net debt | 12,018,503 | 10,715,563 | 11,794,168 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,015,825) | (139,140) | (5,694,565) | |||||||
CAPEX | ||||||||||
Cash from investing activities | 908,720 | 213,886 | 1,404,096 | |||||||
Cash from financing activities | 1,146,529 | (276,866) | 4,277,503 | |||||||
FCF | 35,424 | 1,458,672 | (1,349,180) | |||||||
Balance | ||||||||||
Cash | 368,788 | 662,000 | 656,792 | |||||||
Long term investments | 471,727 | 391,000 | 642,000 | |||||||
Excess cash | 832,600 | 1,054,350 | 1,272,492 | |||||||
Stockholders' equity | (1,285,155) | 12,524,692 | 11,630,516 | |||||||
Invested Capital | 15,582,308 | 11,963,043 | 15,593,985 | |||||||
ROIC | 0.05% | 2.40% | ||||||||
ROCE | 0.06% | 1.91% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 116,283 | 117,228 | 142,070 | |||||||
Price | 7.41 9.62% | 6.76 -48.75% | 13.19 50.23% | |||||||
Market cap | 861,659 8.73% | 792,460 -57.71% | 1,873,907 87.32% | |||||||
EV | 12,947,110 | 22,947,078 | 26,229,303 | |||||||
EBITDA | 8,266 | (189,920) | 339,696 | |||||||
EV/EBITDA | 1,566.31 | 77.21 | ||||||||
Interest | 631,519 | 552,000 | 427,000 | |||||||
Interest/NOPBT | 7,639.96% | 132.23% |