XNYSNWN
Market cap1.54bUSD
Jan 10, Last price
38.31USD
1D
-2.20%
1Q
-3.84%
Jan 2017
-35.94%
Name
Northwest Natural Holding Co
Chart & Performance
Profile
Northwest Natural Holding Company, through its subsidiary, Northwest Natural Gas Company, provides regulated natural gas distribution services to residential, commercial, industrial, and transportation customers in Oregon and Southwest Washington. The company also operates 5.7 billion cubic feet of the Mist gas storage facility contracted to other utilities and third-party marketers; offers natural gas asset management services; and operates an appliance retail center. In addition, it engages in the gas storage, water, non-regulated renewable natural gas, and other investments and activities. The company provides natural gas service through approximately 786,000 meters in Oregon and southwest Washington; and water services to a total of approximately 80,000 people through approximately 33,000 water and wastewater connections in the Pacific Northwest and Texas. Northwest Natural Holding Company was founded in 1859 and is headquartered in Portland, Oregon.
IPO date
Mar 17, 1980
Employees
1,258
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,197,475 15.44% | 1,037,353 20.57% | |||||||
Cost of revenue | 773,603 | 708,517 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 423,872 | 328,836 | |||||||
NOPBT Margin | 35.40% | 31.70% | |||||||
Operating Taxes | 32,362 | 29,130 | |||||||
Tax Rate | 7.63% | 8.86% | |||||||
NOPAT | 391,510 | 299,706 | |||||||
Net income | 93,868 8.77% | 86,303 9.71% | |||||||
Dividends | (67,340) | (62,771) | |||||||
Dividend yield | 4.77% | 3.88% | |||||||
Proceeds from repurchase of equity | 66,495 | 208,561 | |||||||
BB yield | -4.71% | -12.90% | |||||||
Debt | |||||||||
Debt current | 242,978 | 350,411 | |||||||
Long-term debt | 1,582,102 | 1,405,611 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,383,774 | 982,997 | |||||||
Net debt | 1,558,896 | 1,631,048 | |||||||
Cash flow | |||||||||
Cash from operating activities | 279,949 | 147,672 | |||||||
CAPEX | (327,347) | (339,363) | |||||||
Cash from investing activities | (335,497) | (435,460) | |||||||
Cash from financing activities | 64,208 | 301,632 | |||||||
FCF | 154,205 | 99,952 | |||||||
Balance | |||||||||
Cash | 32,920 | 29,270 | |||||||
Long term investments | 233,264 | 95,704 | |||||||
Excess cash | 206,310 | 73,106 | |||||||
Stockholders' equity | 1,283,838 | 1,175,441 | |||||||
Invested Capital | 4,206,882 | 3,745,250 | |||||||
ROIC | 9.85% | 8.50% | |||||||
ROCE | 9.60% | 7.86% | |||||||
EV | |||||||||
Common stock shares outstanding | 36,265 | 33,984 | |||||||
Price | 38.94 -18.18% | 47.59 -2.44% | |||||||
Market cap | 1,412,159 -12.68% | 1,617,299 7.81% | |||||||
EV | 2,971,055 | 3,248,347 | |||||||
EBITDA | 565,569 | 445,543 | |||||||
EV/EBITDA | 5.25 | 7.29 | |||||||
Interest | 76,566 | 53,247 | |||||||
Interest/NOPBT | 18.06% | 16.19% |