Loading...
XNYSNSA
Market cap2.78bUSD
Jan 10, Last price  
36.49USD
1D
-1.22%
1Q
-17.37%
Jan 2017
65.34%
IPO
178.55%
Name

National Storage Affiliates Trust

Chart & Performance

D1W1MN
XNYS:NSA chart
P/E
17.76
P/S
3.24
EPS
2.05
Div Yield, %
7.55%
Shrs. gr., 5y
22.33%
Rev. gr., 5y
20.99%
Revenues
858m
+7.05%
29,279,00040,164,00076,970,000133,919,000199,046,000268,130,000330,896,000387,896,000432,222,000585,671,000801,569,000858,063,000
Net income
157m
-14.74%
-3,452,000-1,253,000012,440,00017,965,0002,961,00014,109,00066,013,00079,478,000146,935,000183,765,000156,669,000
CFO
442m
-0.51%
4,926,0007,134,00016,423,00051,410,00095,083,000124,288,000161,796,000196,651,000220,654,000331,349,000443,847,000441,576,000
Dividend
Sep 13, 20240.56 USD/sh
Earnings
Feb 26, 2025

Profile

National Storage Affiliates Trust is a Maryland real estate investment trust focused on the ownership, operation and acquisition of self storage properties located within the top 100 metropolitan statistical areas throughout the United States. As of September 30, 2020, the Company held ownership interests in and operated 788 self storage properties located in 35 states and Puerto Rico with approximately 49.5 million rentable square feet. NSA is one of the largest owners and operators of self storage properties among public and private companies in the United States.
URL
https://www.nationalstorageaffiliates.com/
IPO date
Apr 23, 2015
Employees
1,155
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
858,063
7.05%
801,569
36.86%
Cost of revenue
288,267
280,336
Unusual Expense (Income)
NOPBT
569,796
521,233
NOPBT Margin
66.40%
65.03%
Operating Taxes
1,590
4,689
Tax Rate
0.28%
0.90%
NOPAT
568,206
516,544
Net income
156,669
-14.74%
183,765
25.07%
Dividends
(209,926)
(209,124)
Dividend yield
3.47%
6.35%
Proceeds from repurchase of equity
(310,152)
(90,109)
BB yield
5.12%
2.73%
Debt
Debt current
381,000
496,000
Long-term debt
3,321,961
3,106,661
Deferred revenue
23,213
Other long-term liabilities
7,084
483
Net debt
3,397,010
3,339,908
Cash flow
Cash from operating activities
441,576
443,847
CAPEX
(35,548)
(43,726)
Cash from investing activities
161,105
(584,165)
Cash from financing activities
(557,187)
154,642
FCF
16,085
522,716
Balance
Cash
94,590
35,312
Long term investments
211,361
227,441
Excess cash
263,048
222,675
Stockholders' equity
616,278
611,030
Invested Capital
5,548,643
5,766,955
ROIC
10.04%
9.32%
ROCE
9.80%
8.74%
EV
Common stock shares outstanding
146,023
91,239
Price
41.47
14.81%
36.12
-47.80%
Market cap
6,055,574
83.75%
3,295,553
-64.60%
EV
10,496,888
7,601,713
EBITDA
791,789
754,391
EV/EBITDA
13.26
10.08
Interest
166,147
110,599
Interest/NOPBT
29.16%
21.22%