XNYSKRG
Market cap5.23bUSD
Jan 08, Last price
23.79USD
1D
-0.25%
1Q
-6.74%
Jan 2017
1.32%
Name
Kite Realty Group Trust
Chart & Performance
Profile
Kite Realty Group Trust is a full-service, vertically integrated real estate investment trust (REIT) that provides communities with convenient and beneficial shopping experiences. We connect consumers to retailers in desirable markets through our portfolio of neighborhood, community, and lifestyle centers. Using operational, development, and redevelopment expertise, we continuously optimize our portfolio to maximize value and return to our shareholders.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 823,004 2.62% | 801,996 114.83% | |||||||
Cost of revenue | 266,526 | 266,666 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 556,478 | 535,330 | |||||||
NOPBT Margin | 67.62% | 66.75% | |||||||
Operating Taxes | 533 | 43 | |||||||
Tax Rate | 0.10% | 0.01% | |||||||
NOPAT | 555,945 | 535,287 | |||||||
Net income | 47,498 -490.80% | (12,154) -85.13% | |||||||
Dividends | (210,546) | (179,624) | |||||||
Dividend yield | 4.19% | 3.90% | |||||||
Proceeds from repurchase of equity | (681) | (1,505) | |||||||
BB yield | 0.01% | 0.03% | |||||||
Debt | |||||||||
Debt current | 287,410 | ||||||||
Long-term debt | 3,285,950 | 3,077,466 | |||||||
Deferred revenue | 29,947 | ||||||||
Other long-term liabilities | (30,295) | 298,039 | |||||||
Net debt | 3,240,475 | 3,238,663 | |||||||
Cash flow | |||||||||
Cash from operating activities | 394,648 | 379,283 | |||||||
CAPEX | (142,578) | (158,540) | |||||||
Cash from investing activities | (81,731) | (45,149) | |||||||
Cash from financing activities | (393,457) | (312,527) | |||||||
FCF | 7,402,559 | 94,531 | |||||||
Balance | |||||||||
Cash | 36,413 | 115,799 | |||||||
Long term investments | 9,062 | 10,414 | |||||||
Excess cash | 4,325 | 86,113 | |||||||
Stockholders' equity | (1,242,737) | (1,071,884) | |||||||
Invested Capital | 7,913,873 | 8,523,431 | |||||||
ROIC | 6.76% | 6.25% | |||||||
ROCE | 8.34% | 7.21% | |||||||
EV | |||||||||
Common stock shares outstanding | 219,728 | 219,074 | |||||||
Price | 22.86 8.60% | 21.05 -3.35% | |||||||
Market cap | 5,022,989 8.92% | 4,611,517 91.37% | |||||||
EV | 8,339,181 | 7,909,517 | |||||||
EBITDA | 982,839 | 1,008,299 | |||||||
EV/EBITDA | 8.48 | 7.84 | |||||||
Interest | 105,349 | 104,276 | |||||||
Interest/NOPBT | 18.93% | 19.48% |