XNYSEARN
Market cap187mUSD
Jan 13, Last price
6.43USD
1D
-1.53%
1Q
-4.60%
Jan 2017
-50.58%
IPO
-67.01%
Name
Ellington Residential Mortgage REIT
Chart & Performance
Profile
Ellington Residential Mortgage REIT, a real estate investment trust, specializes in acquiring, investing in, and managing residential mortgage-and real estate-related assets. It acquires and manages residential mortgage-backed securities (RMBS), including agency pools and agency collateralized mortgage obligations (CMOs); and non-agency RMBS comprising non-agency CMOs, such as investment grade and non-investment grade. The company has elected to be taxed as a real estate investment trust. As a result, it would not be subject to corporate income tax on that portion of its net income that is distributed to shareholders. Ellington Residential Mortgage REIT was incorporated in 2012 and is based in Old Greenwich, Connecticut.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | (2,707) -113.41% | 20,186 -3,724.06% | |||||||
Cost of revenue | 5,535 | 4,304 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (8,242) | 15,882 | |||||||
NOPBT Margin | 304.47% | 78.68% | |||||||
Operating Taxes | 79,454 | ||||||||
Tax Rate | 500.28% | ||||||||
NOPAT | (8,242) | (63,572) | |||||||
Net income | 4,559 -115.10% | (30,198) 378.65% | |||||||
Dividends | (14,122) | (13,937) | |||||||
Dividend yield | 15.49% | 15.43% | |||||||
Proceeds from repurchase of equity | 33,805 | 1,852 | |||||||
BB yield | -37.07% | -2.05% | |||||||
Debt | |||||||||
Debt current | 842,455 | ||||||||
Long-term debt | |||||||||
Deferred revenue | 809,452 | 941,223 | |||||||
Other long-term liabilities | (809,452) | (890,861) | |||||||
Net debt | (812,081) | (85,870) | |||||||
Cash flow | |||||||||
Cash from operating activities | (10,022) | 22,417 | |||||||
CAPEX | |||||||||
Cash from investing activities | 85,723 | 110,547 | |||||||
Cash from financing activities | (71,984) | (167,176) | |||||||
FCF | 690,136 | 172,114 | |||||||
Balance | |||||||||
Cash | 38,533 | 34,816 | |||||||
Long term investments | 773,548 | 893,509 | |||||||
Excess cash | 812,216 | 927,316 | |||||||
Stockholders' equity | (138,460) | 791,517 | |||||||
Invested Capital | 1,084,150 | 1,054,208 | |||||||
ROIC | |||||||||
ROCE | 0.86% | ||||||||
EV | |||||||||
Common stock shares outstanding | 14,875 | 13,163 | |||||||
Price | 6.13 -10.64% | 6.86 -33.97% | |||||||
Market cap | 91,186 0.98% | 90,299 -31.48% | |||||||
EV | (720,895) | 812,068 | |||||||
EBITDA | (8,242) | 18,172 | |||||||
EV/EBITDA | 87.47 | 44.69 | |||||||
Interest | 45,256 | 14,820 | |||||||
Interest/NOPBT | 93.31% |