XNYSBPT
Market cap12mUSD
Dec 27, Last price
0.60USD
1D
-6.57%
1Q
-48.09%
Jan 2017
-97.49%
Name
BP Prudhoe Bay Royalty Trust
Chart & Performance
Profile
BP Prudhoe Bay Royalty Trust operates as a grantor trust in the United States. The company holds overriding royalty interest in the Prudhoe Bay oil field located on the North Slope of Alaska. The Prudhoe Bay field extends approximately 12 miles by 27 miles and contains approximately 150,000 gross productive acres. BP Prudhoe Bay Royalty Trust was incorporated in 1989 and is based in Houston, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 6,640 -91.93% | 82,283 773.77% | 9,417 1.60% | |||||||
Cost of revenue | 1,327 | 1,464 | 1,605 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,313 | 80,819 | 7,812 | |||||||
NOPBT Margin | 80.02% | 98.22% | 82.96% | |||||||
Operating Taxes | (138) | 1,000 | ||||||||
Tax Rate | 0.01% | |||||||||
NOPAT | 5,313 | 80,957 | 7,811 | |||||||
Net income | 5,600 -93.08% | 80,888 935.57% | 7,811 -3.88% | |||||||
Dividends | (6,365) | (80,823) | (2,007) | |||||||
Dividend yield | 12.04% | 32.34% | 2.39% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | 280 | |||||||||
Other long-term liabilities | 364 | |||||||||
Net debt | (5,302) | (6,067) | (6,002) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,542 | 80,888 | 7,586 | |||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | (6,365) | (80,823) | (2,007) | |||||||
FCF | 5,033 | 80,873 | 8,036 | |||||||
Balance | ||||||||||
Cash | 5,302 | 6,067 | 6,002 | |||||||
Long term investments | ||||||||||
Excess cash | 4,970 | 1,953 | 5,531 | |||||||
Stockholders' equity | 5,507 | 5,638 | ||||||||
Invested Capital | 4,964 | 3,834 | 107 | |||||||
ROIC | 120.78% | 4,108.45% | 6,680.35% | |||||||
ROCE | 107.03% | 1,396.56% | 138.56% | |||||||
EV | ||||||||||
Common stock shares outstanding | 21,400 | 21,400 | 21,400 | |||||||
Price | 2.47 -78.85% | 11.68 197.20% | 3.93 65.13% | |||||||
Market cap | 52,858 -78.85% | 249,952 197.20% | 84,102 65.13% | |||||||
EV | 47,556 | 237,818 | 78,100 | |||||||
EBITDA | 5,313 | 80,819 | 7,812 | |||||||
EV/EBITDA | 8.95 | 2.94 | 10.00 | |||||||
Interest | 69 | 1,000 | ||||||||
Interest/NOPBT | 0.09% | 0.01% |