XNYSARI
Market cap1.18bUSD
Jan 10, Last price
8.57USD
1D
-2.39%
1Q
-0.46%
Jan 2017
-48.44%
IPO
-54.49%
Name
Apollo Commercial Real Estate Finance Inc
Chart & Performance
Profile
Apollo Commercial Real Estate Finance, Inc. operates as a real estate investment trust (REIT) that originates, acquires, invests in, and manages commercial first mortgage loans, subordinate financings, and other commercial real estate-related debt investments in the United States. It is qualified as a REIT under the Internal Revenue Code. As a REIT, it would not be subject to federal income taxes, if the company distributes at least 90% of its REIT taxable income to its stockholders. Apollo Commercial Real Estate Finance, Inc. was founded in 2009 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 344,591 429.15% | 65,122 -76.60% | |||||||
Cost of revenue | 186,483 | 121,153 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 158,108 | (56,031) | |||||||
NOPBT Margin | 45.88% | ||||||||
Operating Taxes | 442 | 270,525 | |||||||
Tax Rate | 0.28% | ||||||||
NOPAT | 157,666 | (326,556) | |||||||
Net income | 58,127 -1,198.19% | (5,293) -102.37% | |||||||
Dividends | (214,291) | (212,846) | |||||||
Dividend yield | 12.92% | 11.95% | |||||||
Proceeds from repurchase of equity | (6,855) | (6,972) | |||||||
BB yield | 0.41% | 0.39% | |||||||
Debt | |||||||||
Debt current | 864,177 | 494,844 | |||||||
Long-term debt | 6,090,716 | 2,298,346 | |||||||
Deferred revenue | 7,213,848 | ||||||||
Other long-term liabilities | 4,193,366 | ||||||||
Net debt | 6,729,455 | 2,442,520 | |||||||
Cash flow | |||||||||
Cash from operating activities | 273,862 | 267,705 | |||||||
CAPEX | (72,631) | (33,035) | |||||||
Cash from investing activities | 68,420 | (1,339,353) | |||||||
Cash from financing activities | (343,360) | 957,974 | |||||||
FCF | (1,351,675) | 3,677,980 | |||||||
Balance | |||||||||
Cash | 225,438 | 222,030 | |||||||
Long term investments | 128,640 | ||||||||
Excess cash | 208,208 | 347,414 | |||||||
Stockholders' equity | (518,755) | 6,385,834 | |||||||
Invested Capital | 10,679,662 | 16,207,426 | |||||||
ROIC | 1.17% | ||||||||
ROCE | 1.56% | ||||||||
EV | |||||||||
Common stock shares outstanding | 141,281 | 165,505 | |||||||
Price | 11.74 9.11% | 10.76 -18.24% | |||||||
Market cap | 1,658,642 -6.86% | 1,780,830 -19.64% | |||||||
EV | 8,388,165 | 10,971,655 | |||||||
EBITDA | 166,356 | (55,327) | |||||||
EV/EBITDA | 50.42 | ||||||||
Interest | 466,110 | 270,525 | |||||||
Interest/NOPBT | 294.80% |