XNYSACRE
Market cap309mUSD
Jan 15, Last price
5.67USD
1D
0.53%
1Q
-14.99%
Jan 2017
-58.70%
IPO
-68.18%
Name
Ares Commercial Real Estate Corp
Chart & Performance
Profile
Ares Commercial Real Estate Corporation, a specialty finance company, originates and invests in commercial real estate (CRE) loans and related investments in the United States. The company provides a range of financing solutions for the owners, operators, and sponsors of CRE properties. It originates senior mortgage loans, subordinate debt products, mezzanine loans, real estate preferred equity investments, and other CRE investments, including commercial mortgage backed securities. The company has elected and qualified to be taxed as a real estate investment trust for the United States federal income tax purposes under the Internal Revenue Code of 1986. Ares Commercial Real Estate Management LLC operates as the manager of the company. The company was incorporated in 2011 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,101 -98.99% | 109,046 6.84% | |||||||
Cost of revenue | 105,021 | 62,738 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (103,920) | 46,308 | |||||||
NOPBT Margin | 42.47% | ||||||||
Operating Taxes | (39) | 472 | |||||||
Tax Rate | 1.02% | ||||||||
NOPAT | (103,881) | 45,836 | |||||||
Net income | (38,867) -230.49% | 29,785 -50.74% | |||||||
Dividends | (75,954) | (71,807) | |||||||
Dividend yield | 13.51% | 13.39% | |||||||
Proceeds from repurchase of equity | (4,600) | 106,267 | |||||||
BB yield | 0.82% | -19.81% | |||||||
Debt | |||||||||
Debt current | 705,231 | ||||||||
Long-term debt | 1,564,752 | 1,031,335 | |||||||
Deferred revenue | 1,775,462 | ||||||||
Other long-term liabilities | 64,558 | 639,667 | |||||||
Net debt | 1,426,233 | (696,656) | |||||||
Cash flow | |||||||||
Cash from operating activities | 46,789 | 57,157 | |||||||
CAPEX | |||||||||
Cash from investing activities | 127,460 | 193,173 | |||||||
Cash from financing activities | (205,068) | (159,667) | |||||||
FCF | 384,184 | 394,409 | |||||||
Balance | |||||||||
Cash | 110,459 | 2,405,286 | |||||||
Long term investments | 28,060 | 27,936 | |||||||
Excess cash | 138,464 | 2,427,770 | |||||||
Stockholders' equity | (186,335) | 1,530,040 | |||||||
Invested Capital | 2,441,494 | 3,369,195 | |||||||
ROIC | 1.20% | ||||||||
ROCE | 1.48% | ||||||||
EV | |||||||||
Common stock shares outstanding | 54,282 | 52,126 | |||||||
Price | 10.36 0.68% | 10.29 -29.23% | |||||||
Market cap | 562,361 4.84% | 536,379 -13.57% | |||||||
EV | 1,988,594 | 1,435,011 | |||||||
EBITDA | (103,920) | 45,279 | |||||||
EV/EBITDA | 31.69 | ||||||||
Interest | 117,199 | 65,994 | |||||||
Interest/NOPBT | 142.51% |