Loading...
XNASWSC
Market cap6.29bUSD
Jan 08, Last price  
34.02USD
1D
-0.32%
1Q
-6.51%
Jan 2017
241.91%
IPO
250.00%
Name

Willscot Mobile Mini Holdings Corp

Chart & Performance

D1W1MN
XNAS:WSC chart
P/E
13.19
P/S
2.66
EPS
2.58
Div Yield, %
0.00%
Shrs. gr., 5y
17.81%
Rev. gr., 5y
25.77%
Revenues
2.36b
+10.37%
644,419,000453,335,000426,612,000445,942,000751,412,0001,063,665,0001,367,645,0001,894,897,0002,142,623,0002,364,767,000
Net income
476m
+40.32%
-88,607,000-71,587,000562,660-147,702,000-49,040,000-11,543,00074,127,000160,144,000339,540,000476,457,000
CFO
761m
+2.23%
175,042,000119,865,000431,429-1,362,00037,149,000172,566,000304,812,000539,902,000744,658,000761,240,000
Dividend
May 23, 20110.42 USD/sh
Earnings
Feb 18, 2025

Profile

WillScot Mobile Mini Holdings Corp. provides work space and portable storage solutions in the United States, Canada, Mexico, and the United Kingdom. The company leases modular space and portable storage units to customers in the commercial and industrial, construction, education, energy and natural resources, government, and other end markets. As of December 31, 2021, it had approximately 390,000 total units, which included 162,000 modular space units; 213,000 portable storage units; 13,000 tank and pump units; and other value-added products. The company offers its solutions primarily under the WillScot and Mobile Mini brands. WillScot Mobile Mini Holdings Corp. was incorporated in 2017 and is headquartered in Phoenix, Arizona.
IPO date
Oct 16, 2015
Employees
4,500
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,364,767
10.37%
2,142,623
13.07%
Cost of revenue
1,030,897
1,007,141
Unusual Expense (Income)
NOPBT
1,333,870
1,135,482
NOPBT Margin
56.41%
52.99%
Operating Taxes
126,575
88,863
Tax Rate
9.49%
7.83%
NOPAT
1,207,295
1,046,619
Net income
476,457
40.32%
339,540
112.02%
Dividends
Dividend yield
Proceeds from repurchase of equity
(817,684)
(740,565)
BB yield
9.10%
7.41%
Debt
Debt current
76,194
63,823
Long-term debt
3,971,598
3,452,777
Deferred revenue
Other long-term liabilities
34,024
66,296
Net debt
4,036,834
3,509,210
Cash flow
Cash from operating activities
761,240
744,658
CAPEX
(249,213)
(486,802)
Cash from investing activities
(350,003)
(309,333)
Cash from financing activities
(418,935)
(429,368)
FCF
760,187
1,116,657
Balance
Cash
10,958
7,390
Long term investments
Excess cash
Stockholders' equity
(827,841)
(1,321,651)
Invested Capital
5,925,662
6,249,730
ROIC
19.83%
16.30%
ROCE
23.60%
21.31%
EV
Common stock shares outstanding
201,850
221,399
Price
44.50
-1.48%
45.17
10.60%
Market cap
8,982,318
-10.18%
10,000,600
5.19%
EV
13,019,152
13,509,810
EBITDA
1,672,524
1,478,989
EV/EBITDA
7.78
9.13
Interest
205,040
146,278
Interest/NOPBT
15.37%
12.88%