XNASWSC
Market cap6.29bUSD
Jan 08, Last price
34.02USD
1D
-0.32%
1Q
-6.51%
Jan 2017
241.91%
IPO
250.00%
Name
Willscot Mobile Mini Holdings Corp
Chart & Performance
Profile
WillScot Mobile Mini Holdings Corp. provides work space and portable storage solutions in the United States, Canada, Mexico, and the United Kingdom. The company leases modular space and portable storage units to customers in the commercial and industrial, construction, education, energy and natural resources, government, and other end markets. As of December 31, 2021, it had approximately 390,000 total units, which included 162,000 modular space units; 213,000 portable storage units; 13,000 tank and pump units; and other value-added products. The company offers its solutions primarily under the WillScot and Mobile Mini brands. WillScot Mobile Mini Holdings Corp. was incorporated in 2017 and is headquartered in Phoenix, Arizona.
IPO date
Oct 16, 2015
Employees
4,500
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,364,767 10.37% | 2,142,623 13.07% | |||||||
Cost of revenue | 1,030,897 | 1,007,141 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,333,870 | 1,135,482 | |||||||
NOPBT Margin | 56.41% | 52.99% | |||||||
Operating Taxes | 126,575 | 88,863 | |||||||
Tax Rate | 9.49% | 7.83% | |||||||
NOPAT | 1,207,295 | 1,046,619 | |||||||
Net income | 476,457 40.32% | 339,540 112.02% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (817,684) | (740,565) | |||||||
BB yield | 9.10% | 7.41% | |||||||
Debt | |||||||||
Debt current | 76,194 | 63,823 | |||||||
Long-term debt | 3,971,598 | 3,452,777 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 34,024 | 66,296 | |||||||
Net debt | 4,036,834 | 3,509,210 | |||||||
Cash flow | |||||||||
Cash from operating activities | 761,240 | 744,658 | |||||||
CAPEX | (249,213) | (486,802) | |||||||
Cash from investing activities | (350,003) | (309,333) | |||||||
Cash from financing activities | (418,935) | (429,368) | |||||||
FCF | 760,187 | 1,116,657 | |||||||
Balance | |||||||||
Cash | 10,958 | 7,390 | |||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | (827,841) | (1,321,651) | |||||||
Invested Capital | 5,925,662 | 6,249,730 | |||||||
ROIC | 19.83% | 16.30% | |||||||
ROCE | 23.60% | 21.31% | |||||||
EV | |||||||||
Common stock shares outstanding | 201,850 | 221,399 | |||||||
Price | 44.50 -1.48% | 45.17 10.60% | |||||||
Market cap | 8,982,318 -10.18% | 10,000,600 5.19% | |||||||
EV | 13,019,152 | 13,509,810 | |||||||
EBITDA | 1,672,524 | 1,478,989 | |||||||
EV/EBITDA | 7.78 | 9.13 | |||||||
Interest | 205,040 | 146,278 | |||||||
Interest/NOPBT | 15.37% | 12.88% |