Loading...
XNASVTNR
Market cap4mUSD
Oct 07, Last price  
0.05USD
Name

Vertex Energy Inc

Chart & Performance

D1W1MN
XNAS:VTNR chart
P/E
P/S
0.00
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
19.31%
Rev. gr., 5y
77.42%
Revenues
3.18b
+13.81%
0093,7840038,703,84758,140,985109,740,257134,573,243161,967,252258,904,867146,942,46198,078,914145,499,092180,720,661163,365,565135,028,488115,781,3752,791,715,0003,177,187,000
Net income
-71m
L+328.83%
-2,474,218-3,151,860-24,956,520-15,352,669-4,946,350-609,3841,228,4265,753,5153,658,2677,879,470-5,546,243-22,516,889-3,952,821-8,433,233-2,217,767-10,398,021-28,214,298-28,065,561-16,670,000-71,486,000
CFO
-59m
L
-623,798-3,108,228-5,369,836-4,213,835-3,127,467713,681774,978-70,8663,000,1144,392,630-1,525,488-5,226,684-14,145,607-2,963,1915,376,2872,473,167-76,397-15,519,63670,809,000-58,632,000
Earnings
Feb 26, 2025

Profile

Vertex Energy, Inc., an environmental services company, provides a range of services designed to aggregate, process, and recycle industrial and commercial waste systems in the Gulf Coast and Central Midwest regions of the United States. The company operates through Black Oil, Refining and Marketing, and Recovery segments. The Black Oil segment collects and purchases used motor oil directly from third-party generators; aggregates used motor oil from a network of local and regional collectors; and sells used motor oil to customers for use as a feedstock or replacement fuel for industrial burners. The segment also produces and sells a vacuum gas oil product to refineries and marine fuels market; and base oil product to lubricant packagers and distributors. The Refining and Marketing segment gathers hydrocarbon streams in the form of petroleum distillates, transmix, and other chemical products that are purchased from pipeline operators, refineries, chemical processing facilities, and third-party providers; and sells end products, such as gasoline blendstock, pygas, and fuel oil cutter stock to oil companies or to petroleum trading and blending companies. The Recovery segment sells ferrous and non-ferrous recyclable metal products, and markets Group III base oils and other petroleum-based products, as well as provides transportation and marine salvage services. Vertex Energy, Inc. was founded in 2001 and is headquartered in Houston, Texas.
IPO date
Feb 13, 2013
Employees
497
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,177,187
13.81%
2,791,715
2,311.20%
115,781
-14.25%
Cost of revenue
3,037,160
2,611,705
111,207
Unusual Expense (Income)
NOPBT
140,027
180,010
4,575
NOPBT Margin
4.41%
6.45%
3.95%
Operating Taxes
(13,385)
(7,171)
(2,339)
Tax Rate
NOPAT
153,412
187,181
6,914
Net income
(71,486)
328.83%
(16,670)
-40.60%
(28,066)
-0.53%
Dividends
Dividend yield
Proceeds from repurchase of equity
683
730
6,921
BB yield
-0.24%
-0.17%
-2.71%
Debt
Debt current
39,093
24,286
3,675
Long-term debt
452,001
359,803
73,496
Deferred revenue
140,650
(62,555)
(21,921)
Other long-term liabilities
11,284
15,647
75,211
Net debt
508,256
242,831
62,962
Cash flow
Cash from operating activities
(58,632)
70,809
(15,520)
CAPEX
(143,536)
(75,661)
(1,145)
Cash from investing activities
(56,428)
(302,235)
(14,730)
Cash from financing activities
49,446
220,362
134,030
FCF
(34,205)
(95,428)
76,980
Balance
Cash
80,573
141,258
36,130
Long term investments
(97,735)
(21,921)
Excess cash
1,672
8,420
Stockholders' equity
(183,245)
(114,132)
(65,106)
Invested Capital
745,360
515,547
263,424
ROIC
24.33%
48.06%
3.41%
ROCE
24.79%
38.80%
2.08%
EV
Common stock shares outstanding
85,596
70,686
56,303
Price
3.39
-45.32%
6.20
36.87%
4.53
536.24%
Market cap
290,170
-33.79%
438,253
71.83%
255,053
687.13%
EV
802,466
682,769
363,459
EBITDA
171,191
197,112
5,169
EV/EBITDA
4.69
3.46
70.32
Interest
119,567
79,911
3,487
Interest/NOPBT
85.39%
44.39%
76.24%