XNASVRNA
Market cap472mUSD
Dec 27, Last price
46.19USD
1D
-1.13%
1Q
60.61%
Jan 2017
92,280.00%
IPO
65,885.71%
Name
Verona Pharma PLC
Chart & Performance
Profile
Verona Pharma plc, a clinical stage biopharmaceutical company, focuses on development and commercialization of therapies for the treatment of respiratory diseases with unmet medical needs. The company's product candidate is ensifentrine, an inhaled and dual inhibitor of the phosphodiesterase (PDE) 3 and PDE4 enzymes that acts as both a bronchodilator and an anti-inflammatory agent in a single compound, which is in Phase 3 clinical trials for the treatment of chronic obstructive pulmonary disease, asthma, and cystic fibrosis. It is developing ensifentrine in three formulations, including nebulizer, dry powder inhaler, and pressurized metered-dose inhaler. Verona Pharma plc was incorporated in 2005 and is headquartered in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 458 -98.86% | 40,000 | ||||||||
Cost of revenue | 17,962 | 76,208 | 113,313 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (17,962) | (75,750) | (73,313) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (632) | 253 | (18) | |||||||
Tax Rate | ||||||||||
NOPAT | (17,330) | (76,003) | (73,295) | |||||||
Net income | (54,369) -20.86% | (68,701) 23.63% | (55,569) -14.70% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 56,909 | 145,890 | (4,332) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,180 | 675 | 648 | |||||||
Long-term debt | 53,104 | 10,853 | 6,094 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (232,488) | (231,299) | (156,638) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (50,222) | (59,862) | (33,254) | |||||||
CAPEX | (29) | (12) | ||||||||
Cash from investing activities | (29) | (12) | ||||||||
Cash from financing activities | 92,869 | 140,818 | (6,117) | |||||||
FCF | (29,698) | (75,951) | (72,004) | |||||||
Balance | ||||||||||
Cash | 271,772 | 227,827 | 148,380 | |||||||
Long term investments | 15,000 | 15,000 | 15,000 | |||||||
Excess cash | 286,772 | 242,804 | 161,380 | |||||||
Stockholders' equity | (350,263) | (297,172) | (236,462) | |||||||
Invested Capital | 650,875 | 538,003 | 390,128 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 79,268 | 66,134 | 59,149 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (17,846) | (75,114) | (72,684) | |||||||
EV/EBITDA | ||||||||||
Interest | 2,065 | 521 | 340 | |||||||
Interest/NOPBT |