XNASVNOM
Market cap9.43bUSD
Jan 07, Last price
50.07USD
1D
-0.87%
1Q
-1.44%
Jan 2017
212.94%
IPO
50.18%
Name
Viper Energy Partners LP
Chart & Performance
Profile
Viper Energy Partners LP owns, acquires, and exploits oil and natural gas properties in North America. As of December 31, 2021, it had mineral interests in 27,027 net royalty acres in the Permian Basin and Eagle Ford Shale; and estimated proved oil and natural gas reserves of 127,888 thousand barrels of crude oil equivalent. Viper Energy Partners GP LLC operates as the general partner of the company. The company was founded in 2013 and is based in Midland, Texas. Viper Energy Partners LP is a subsidiary of Diamondback Energy, Inc.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 790,812 -8.66% | 865,767 71.68% | |||||||
Cost of revenue | 207,122 | 185,985 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 583,690 | 679,782 | |||||||
NOPBT Margin | 73.81% | 78.52% | |||||||
Operating Taxes | 45,952 | (32,653) | |||||||
Tax Rate | 7.87% | ||||||||
NOPAT | 537,738 | 712,435 | |||||||
Net income | 200,088 -69.45% | 655,004 155.19% | |||||||
Dividends | (128,777) | (182,835) | |||||||
Dividend yield | 5.53% | 7.60% | |||||||
Proceeds from repurchase of equity | 104,779 | (150,593) | |||||||
BB yield | -4.50% | 6.26% | |||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | 1,083,082 | 576,895 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 201 | 7 | |||||||
Net debt | 1,057,213 | 558,274 | |||||||
Cash flow | |||||||||
Cash from operating activities | 638,192 | 699,796 | |||||||
CAPEX | (908,365) | (62,931) | |||||||
Cash from investing activities | (908,365) | 47,571 | |||||||
Cash from financing activities | 277,863 | (768,636) | |||||||
FCF | (501,429) | 851,017 | |||||||
Balance | |||||||||
Cash | 25,869 | 18,179 | |||||||
Long term investments | 442 | ||||||||
Excess cash | |||||||||
Stockholders' equity | 1,826,476 | 2,199,477 | |||||||
Invested Capital | 3,940,837 | 2,897,516 | |||||||
ROIC | 15.73% | 24.21% | |||||||
ROCE | 14.81% | 23.46% | |||||||
EV | |||||||||
Common stock shares outstanding | 74,176 | 75,679 | |||||||
Price | 31.38 -1.29% | 31.79 49.18% | |||||||
Market cap | 2,327,643 -3.25% | 2,405,835 65.08% | |||||||
EV | 5,228,118 | 4,595,624 | |||||||
EBITDA | 729,808 | 800,853 | |||||||
EV/EBITDA | 7.16 | 5.74 | |||||||
Interest | 48,907 | 40,409 | |||||||
Interest/NOPBT | 8.38% | 5.94% |