XNAS
VNOM
Market cap8.01bUSD
Aug 01, Last price
36.60USD
1D
-2.81%
1Q
-13.02%
Jan 2017
128.75%
IPO
9.78%
Name
Viper Energy Partners LP
Chart & Performance
Profile
Viper Energy Partners LP owns, acquires, and exploits oil and natural gas properties in North America. As of December 31, 2021, it had mineral interests in 27,027 net royalty acres in the Permian Basin and Eagle Ford Shale; and estimated proved oil and natural gas reserves of 127,888 thousand barrels of crude oil equivalent. Viper Energy Partners GP LLC operates as the general partner of the company. The company was founded in 2013 and is based in Midland, Texas. Viper Energy Partners LP is a subsidiary of Diamondback Energy, Inc.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 859,747 8.72% | 790,812 -8.66% | 865,767 71.68% | |||||||
Cost of revenue | 71,423 | 207,122 | 185,985 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 788,324 | 583,690 | 679,782 | |||||||
NOPBT Margin | 91.69% | 73.81% | 78.52% | |||||||
Operating Taxes | (99,711) | 45,952 | (32,653) | |||||||
Tax Rate | 7.87% | |||||||||
NOPAT | 888,035 | 537,738 | 712,435 | |||||||
Net income | 359,245 79.54% | 200,088 -69.45% | 655,004 155.19% | |||||||
Dividends | (219,465) | (128,777) | (182,835) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 475,906 | 104,779 | (150,593) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 1,082,979 | 1,083,082 | 576,895 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 30,148 | 201 | 7 | |||||||
Net debt | 1,056,128 | 1,057,213 | 558,274 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 619,608 | 638,192 | 699,796 | |||||||
CAPEX | (908,365) | (62,931) | ||||||||
Cash from investing activities | (608,573) | (908,365) | 47,571 | |||||||
Cash from financing activities | (10,053) | 277,863 | (768,636) | |||||||
FCF | (46,158) | (501,429) | 851,017 | |||||||
Balance | ||||||||||
Cash | 26,851 | 25,869 | 18,179 | |||||||
Long term investments | 442 | |||||||||
Excess cash | ||||||||||
Stockholders' equity | 2,338,659 | 1,826,476 | 2,199,477 | |||||||
Invested Capital | 5,020,346 | 3,940,837 | 2,897,516 | |||||||
ROIC | 19.82% | 15.73% | 24.21% | |||||||
ROCE | 15.70% | 14.81% | 23.46% | |||||||
EV | ||||||||||
Common stock shares outstanding | 93,932 | 74,176 | 75,679 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 788,324 | 729,808 | 800,853 | |||||||
EV/EBITDA | ||||||||||
Interest | 73,848 | 48,907 | 40,409 | |||||||
Interest/NOPBT | 9.37% | 8.38% | 5.94% |