XNASUNIT
Market cap1.30bUSD
Jan 10, Last price
5.33USD
1D
-1.84%
1Q
-0.93%
Jan 2017
-79.02%
IPO
-82.26%
Name
Uniti Group Inc
Chart & Performance
Profile
Uniti, an internally managed real estate investment trust, is engaged in the acquisition and construction of mission critical communications infrastructure, and is a leading provider of wireless infrastructure solutions for the communications industry. As of September 30, 2020, Uniti owns 6.7 million fiber strand miles and other communications real estate throughout the United States.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,149,831 1.86% | 1,128,847 2.57% | |||||||
Cost of revenue | 557,536 | 111,332 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 592,295 | 1,017,515 | |||||||
NOPBT Margin | 51.51% | 90.14% | |||||||
Operating Taxes | (68,474) | (17,365) | |||||||
Tax Rate | |||||||||
NOPAT | 660,769 | 1,034,880 | |||||||
Net income | (81,713) 678.74% | (10,493) -108.49% | |||||||
Dividends | (107,405) | (164,099) | |||||||
Dividend yield | 7.86% | 12.60% | |||||||
Proceeds from repurchase of equity | (1,433) | (4,324) | |||||||
BB yield | 0.10% | 0.33% | |||||||
Debt | |||||||||
Debt current | 81,876 | ||||||||
Long-term debt | 5,606,092 | 5,352,567 | |||||||
Deferred revenue | 1,441,139 | ||||||||
Other long-term liabilities | 278,912 | 167,092 | |||||||
Net debt | 5,543,828 | 5,351,984 | |||||||
Cash flow | |||||||||
Cash from operating activities | 353,129 | 460,115 | |||||||
CAPEX | (417,002) | (427,567) | |||||||
Cash from investing activities | (411,311) | (392,019) | |||||||
Cash from financing activities | 76,643 | (78,576) | |||||||
FCF | 252,456 | 676,899 | |||||||
Balance | |||||||||
Cash | 62,264 | 43,803 | |||||||
Long term investments | 38,656 | ||||||||
Excess cash | 4,772 | 26,017 | |||||||
Stockholders' equity | (3,705,945) | (6,964,623) | |||||||
Invested Capital | 7,004,314 | 11,654,215 | |||||||
ROIC | 7.08% | 10.59% | |||||||
ROCE | 17.96% | 31.32% | |||||||
EV | |||||||||
Common stock shares outstanding | 236,401 | 235,567 | |||||||
Price | 5.78 4.52% | 5.53 -60.53% | |||||||
Market cap | 1,366,398 4.89% | 1,302,686 -64.79% | |||||||
EV | 6,912,497 | 6,657,291 | |||||||
EBITDA | 902,823 | 1,310,303 | |||||||
EV/EBITDA | 7.66 | 5.08 | |||||||
Interest | 512,349 | 376,832 | |||||||
Interest/NOPBT | 86.50% | 37.03% |