XNAS
STBX
Market cap1mUSD
May 02, Last price
2.11USD
1D
-9.05%
1Q
409.17%
IPO
-78.54%
Name
Starbox Group Holdings Ltd
Chart & Performance
P/E
—
P/S
0.18
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
6m
-47.41%
Net income
-101m
L
CFO
-2m
L-78.54%
Profile
Starbox Group Holdings Ltd., through its subsidiaries, provides digital advertising services to retail merchant advertisers through websites and mobile apps in Malaysia. It connects retail merchants with individual online and offline shoppers to facilitate transactions through cash rebate programs offered by retail merchants. The company also provides payment solutions to merchants; and network marketing services. Starbox Group Holdings Ltd was founded in 2019 and is based in Kuala Lumpur, Malaysia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | |
| Income | |||||
Revenues | 6,174 -47.41% | 11,741 63.20% | 7,194 127.22% | ||
Cost of revenue | 6,917 | 7,493 | 2,199 | ||
Unusual Expense (Income) | |||||
NOPBT | (742) | 4,248 | 4,995 | ||
NOPBT Margin | 36.18% | 69.44% | |||
Operating Taxes | (545) | 2,134 | 1,407 | ||
Tax Rate | 50.23% | 28.18% | |||
NOPAT | (198) | 2,114 | 3,588 | ||
Net income | (101,307) -4,815.82% | 2,148 -40.37% | 3,602 148.84% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | (177) | 11,767 | 21,500 | ||
BB yield | 140.72% | -20.04% | -25.15% | ||
| Debt | |||||
Debt current | 246 | 48 | 16 | ||
Long-term debt | 2,499 | 2,313 | 69 | ||
Deferred revenue | |||||
Other long-term liabilities | |||||
Net debt | 2,249 | (290) | (17,694) | ||
| Cash flow | |||||
Cash from operating activities | (2,473) | (11,528) | (1,232) | ||
CAPEX | (35) | (15) | (1,136) | ||
Cash from investing activities | (445) | (16,761) | (1,136) | ||
Cash from financing activities | 78 | 12,063 | 18,040 | ||
FCF | 11,478 | (18,856) | (502) | ||
| Balance | |||||
Cash | 496 | 2,650 | 17,779 | ||
Long term investments | |||||
Excess cash | 187 | 2,063 | 17,419 | ||
Stockholders' equity | (48,467) | 59,156 | 4,129 | ||
Invested Capital | 160,689 | 141,211 | 17,557 | ||
ROIC | 2.66% | 41.86% | |||
ROCE | 2.84% | 23.04% | |||
| EV | |||||
Common stock shares outstanding | 1,012 | 56,469 | 45,000 | ||
Price | 0.12 -88.02% | 1.04 -45.26% | 1.90 | ||
Market cap | 126 -99.79% | 58,728 -31.31% | 85,500 | ||
EV | 42,121 | 109,702 | 67,806 | ||
EBITDA | 3,560 | 6,130 | 5,213 | ||
EV/EBITDA | 11.83 | 17.90 | 13.01 | ||
Interest | 59 | ||||
Interest/NOPBT | 1.19% | ||||