XNAS
SP
Market cap1.07bUSD
May 15, Last price
53.99USD
Name
SP Plus Corp
Chart & Performance
Profile
SP Plus Corporation provides mobility solutions, parking management, ground transportation, baggage, and other ancillary services in North America. The company operates in Commercial and Aviation segments. It provides on-site parking management, valet parking, ground transportation, facility maintenance, event logistics, remote airline check-in, security, municipal meter revenue collection and enforcement, and consulting services, as well as shuttle bus vehicles and drivers; baggage services, including delivery of delayed luggage and baggage handling services; wheelchair assist services; baggage repair and replacement services; and on-street parking meter collection and other forms of parking enforcement services. The company also offers facility maintenance services, including power sweeping and washing, painting and general repairs, and cleaning and seasonal services; security services comprising training and hiring of security officers and patrol, as well as customized services and technology; and an online and mobile app consumer platform through parking.com website. In addition, it provides multi-platform marketing services, including SP+ branded websites that offer clients a platform for marketing their facilities, mobile applications, search marketing, email marketing, and social media campaigns. The company offers its services primarily under the SP+, Sphere, and Bags brands. It serves private and public owners, municipalities and governments, managers and developers of office buildings, residential properties, commercial properties, shopping centers and other retail properties, sports and special event complexes, hotels and resorts, healthcare facilities and medical centers, airlines, and cruise lines. The company was formerly known as Standard Parking Corporation and changed its name to SP Plus Corporation in December 2013. SP Plus Corporation was founded in 1929 and is headquartered in Chicago, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,782,300 14.73% | 1,553,500 31.97% | |||||||
Cost of revenue | 1,685,900 | 1,440,900 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 96,400 | 112,600 | |||||||
NOPBT Margin | 5.41% | 7.25% | |||||||
Operating Taxes | 14,000 | 17,500 | |||||||
Tax Rate | 14.52% | 15.54% | |||||||
NOPAT | 82,400 | 95,100 | |||||||
Net income | 31,100 -31.19% | 45,200 42.59% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (11,100) | (48,700) | |||||||
BB yield | 1.09% | 6.68% | |||||||
Debt | |||||||||
Debt current | 72,700 | 72,600 | |||||||
Long-term debt | 493,600 | 709,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 228,200 | 61,800 | |||||||
Net debt | (57,099) | 757,300 | |||||||
Cash flow | |||||||||
Cash from operating activities | 55,800 | 93,300 | |||||||
CAPEX | (21,400) | (23,700) | |||||||
Cash from investing activities | (26,600) | (54,000) | |||||||
Cash from financing activities | (22,300) | (42,400) | |||||||
FCF | 35,000 | 89,100 | |||||||
Balance | |||||||||
Cash | 19,100 | 12,400 | |||||||
Long term investments | 604,299 | 11,900 | |||||||
Excess cash | 534,284 | ||||||||
Stockholders' equity | 103,300 | 71,500 | |||||||
Invested Capital | 783,900 | 842,600 | |||||||
ROIC | 10.13% | 11.70% | |||||||
ROCE | 10.87% | 13.36% | |||||||
EV | |||||||||
Common stock shares outstanding | 19,781 | 21,007 | |||||||
Price | 51.25 47.61% | 34.72 23.03% | |||||||
Market cap | 1,013,796 39.00% | 729,365 20.89% | |||||||
EV | 956,597 | 1,486,365 | |||||||
EBITDA | 132,500 | 142,300 | |||||||
EV/EBITDA | 7.22 | 10.45 | |||||||
Interest | 28,800 | 17,700 | |||||||
Interest/NOPBT | 29.88% | 15.72% |