XNASSEVN
Market cap192mUSD
Jan 06, Last price
13.22USD
1D
-0.08%
1Q
-7.13%
IPO
-80.15%
Name
Seven Hills Realty Trust
Chart & Performance
Profile
Seven Hills Realty Trust, a real estate investment trust, focuses on originating and investing in first mortgage loans secured by middle market and transitional commercial real estate in the United States. The company has elected to be taxed as a real estate investment trust. As a result, it would not be subject to corporate income tax on that portion of its net income that is distributed to shareholders. The company was formerly known as RMR Mortgage Trust. Seven Hills Realty Trust was incorporated in 2008 and is headquartered in Newton, Massachusetts.
IPO date
May 25, 2007
Employees
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 34,906 2.36% | 34,102 12.80% | |||||||
Cost of revenue | 9,129 | 12,841 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 25,777 | 21,261 | |||||||
NOPBT Margin | 73.85% | 62.35% | |||||||
Operating Taxes | (38) | 113 | |||||||
Tax Rate | 0.53% | ||||||||
NOPAT | 25,815 | 21,148 | |||||||
Net income | 25,746 -6.20% | 27,447 11.35% | |||||||
Dividends | (20,639) | (14,636) | |||||||
Dividend yield | 10.91% | 11.07% | |||||||
Proceeds from repurchase of equity | (183) | (137) | |||||||
BB yield | 0.10% | 0.10% | |||||||
Debt | |||||||||
Debt current | 143,887 | ||||||||
Long-term debt | 454,422 | 471,521 | |||||||
Deferred revenue | 475,268 | ||||||||
Other long-term liabilities | (469,618) | ||||||||
Net debt | 366,567 | (125,578) | |||||||
Cash flow | |||||||||
Cash from operating activities | 20,270 | 12,751 | |||||||
CAPEX | |||||||||
Cash from investing activities | 35,844 | (84,067) | |||||||
Cash from financing activities | (39,326) | 116,088 | |||||||
FCF | 762,524 | (148,574) | |||||||
Balance | |||||||||
Cash | 87,855 | 740,986 | |||||||
Long term investments | |||||||||
Excess cash | 86,110 | 739,281 | |||||||
Stockholders' equity | 31,805 | 466,587 | |||||||
Invested Capital | 695,109 | 897,512 | |||||||
ROIC | 3.24% | 2.87% | |||||||
ROCE | 3.55% | 2.39% | |||||||
EV | |||||||||
Common stock shares outstanding | 14,625 | 14,540 | |||||||
Price | 12.94 42.35% | 9.09 -12.43% | |||||||
Market cap | 189,248 43.19% | 132,169 12.64% | |||||||
EV | 555,814 | 440,104 | |||||||
EBITDA | 26,371 | 17,481 | |||||||
EV/EBITDA | 21.08 | 25.18 | |||||||
Interest | 33,518 | 17,630 | |||||||
Interest/NOPBT | 130.03% | 82.92% |