XNAS
PTMN
Market cap110mUSD
May 21, Last price
11.98USD
1D
-2.36%
1Q
-31.07%
Jan 2017
201.01%
IPO
-24.56%
Name
Portman Ridge Finance Corp
Chart & Performance
Profile
Portman Ridge Finance Corporation is a business development company specializing in investments in unitranche loans (including last out), first lien loans, second lien loans, subordinated debt, equity co-investment, buyout in middle market companies. It also makes acquisitions in businesses complementary to the firm's business. It primarily invests in healthcare, cargo transport, manufacturing, industrial & environmental services, logistics & distribution, media & telecommunications, real estate, education, automotive, agriculture, aerospace/defense, packaging, electronics, finance, non-durable consumer, consumer products, business services, utilities, insurance, and food and beverage sectors. The fund typically invests $1 million to $20 million in its portfolio companies. It provides senior secured term loans from $2 million to $20 million maturing in five to seven years; second lien term loans from $5 million to $15 million maturing in six to eight years; senior unsecured loans $5 million to $23 million maturing in six to eight years; mezzanine loans from $5 million to $15 million maturing in seven to ten years; and equity investments from $1 to $5 million. The fund targets the companies with EBITDA between $5 million and $25 million. While investing in debt securities, it invests in those middle market firms with EBITDA between $10 million and $50 million and/or total debt between $25 million and $150 million. It invests in minority, and majority or control equity positions alongside its private equity sponsor partners.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 46,895 -19.70% | 58,403 7.68% | 54,240 39.97% | |||||||
Cost of revenue | 3,654 | 4,342 | 26,387 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 43,241 | 54,061 | 27,853 | |||||||
NOPBT Margin | 92.21% | 92.57% | 51.35% | |||||||
Operating Taxes | (853) | (414) | 786 | |||||||
Tax Rate | 2.82% | |||||||||
NOPAT | 44,094 | 54,475 | 27,067 | |||||||
Net income | (5,935) -152.15% | 11,381 -154.21% | (20,996) -180.67% | |||||||
Dividends | (25,258) | (25,631) | (23,550) | |||||||
Dividend yield | 16.67% | 14.82% | 10.63% | |||||||
Proceeds from repurchase of equity | (3,832) | (4,355) | (3,453) | |||||||
BB yield | 2.53% | 2.52% | 1.56% | |||||||
Debt | ||||||||||
Debt current | 373,308 | |||||||||
Long-term debt | 373,308 | |||||||||
Deferred revenue | 335,721 | 387,363 | ||||||||
Other long-term liabilities | (335,721) | 9,441 | ||||||||
Net debt | (422,553) | (494,777) | (318,708) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 56,634 | 120,899 | (33,099) | |||||||
CAPEX | ||||||||||
Cash from investing activities | 98,757 | (61,238) | ||||||||
Cash from financing activities | (88,245) | (82,466) | (2,110) | |||||||
FCF | 38,006 | 429,392 | 13,319 | |||||||
Balance | ||||||||||
Cash | 17,532 | 26,912 | 488,846 | |||||||
Long term investments | 405,021 | 467,865 | 576,478 | |||||||
Excess cash | 420,208 | 491,857 | 1,062,612 | |||||||
Stockholders' equity | 92 | (253,471) | 67,639 | |||||||
Invested Capital | 453,542 | 789,399 | 1,307,904 | |||||||
ROIC | 7.10% | 5.19% | 2.45% | |||||||
ROCE | 9.53% | 10.09% | 2.82% | |||||||
EV | ||||||||||
Common stock shares outstanding | 9,273 | 9,509 | 9,634 | |||||||
Price | 16.34 -10.17% | 18.19 -20.91% | 23.00 -7.11% | |||||||
Market cap | 151,518 -12.41% | 172,976 -21.94% | 221,593 4.84% | |||||||
EV | (271,035) | (70,955) | 243,062 | |||||||
EBITDA | 42,235 | 54,061 | 45,768 | |||||||
EV/EBITDA | 5.31 | |||||||||
Interest | 20,782 | 25,306 | 17,701 | |||||||
Interest/NOPBT | 48.06% | 46.81% | 63.55% |