XNASOTRK
Market cap6mUSD
Dec 26, Last price
1.48USD
1D
1.72%
1Q
-43.92%
Jan 2017
-88.95%
Name
Ontrak Inc
Chart & Performance
Profile
Ontrak, Inc. operates as an artificial intelligence powered, telehealth-enabled, and virtualized healthcare company that provides in-person services to health plans and other third-party payors in the United States. Its technology-enabled platform predicts people whose chronic disease will improve with behavior change, recommends effective care pathways that people are willing to follow, and engages and guides them to and through the care they need. The company's technology-enabled OnTrak program provides healthcare solutions to members with behavioral conditions that cause or exacerbate chronic medical conditions, such as diabetes, hypertension, coronary artery disease, chronic obstructive pulmonary disease, and congestive heart failure. The OnTrak integrates evidence-based psychosocial and medical interventions delivered in-person or via telehealth along with care coaching and in-market community care coordinators, who address the social and environmental determinants of health. The company was formerly known as Catasys, Inc. and changed its name to Ontrak, Inc. in July 2020. The company was incorporated in 2003 and is headquartered in Henderson, Nevada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 12,743 -12.20% | 14,514 -82.75% | 84,133 1.56% | |||||||
Cost of revenue | 33,418 | 57,697 | 103,162 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (20,675) | (43,183) | (19,029) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (80) | 88 | 153 | |||||||
Tax Rate | ||||||||||
NOPAT | (20,595) | (43,271) | (19,182) | |||||||
Net income | (27,920) -45.86% | (51,573) 38.85% | (37,144) 63.56% | |||||||
Dividends | (2,239) | (8,954) | ||||||||
Dividend yield | 10.47% | 3.05% | ||||||||
Proceeds from repurchase of equity | 6,299 | 4,000 | 16,513 | |||||||
BB yield | -9.38% | -18.71% | -5.63% | |||||||
Debt | ||||||||||
Debt current | 112 | 653 | 595 | |||||||
Long-term debt | 1,855 | 11,810 | 38,523 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 934 | |||||||||
Net debt | (7,734) | 7,227 | (20,112) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (15,498) | (23,966) | (26,155) | |||||||
CAPEX | (285) | (1,156) | (4,480) | |||||||
Cash from investing activities | (285) | (1,156) | (4,480) | |||||||
Cash from financing activities | 15,771 | (31,111) | (6,629) | |||||||
FCF | (18,162) | (30,601) | (30,406) | |||||||
Balance | ||||||||||
Cash | 9,701 | 5,032 | 58,824 | |||||||
Long term investments | 204 | 406 | ||||||||
Excess cash | 9,064 | 4,510 | 55,023 | |||||||
Stockholders' equity | (470,655) | (442,738) | (391,166) | |||||||
Invested Capital | 486,671 | 459,679 | 475,110 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 11,159 | 3,877 | 3,109 | |||||||
Price | 6.02 9.09% | 5.51 -94.16% | 94.35 -89.82% | |||||||
Market cap | 67,121 213.94% | 21,381 -92.71% | 293,366 -88.90% | |||||||
EV | 59,387 | 28,608 | 273,254 | |||||||
EBITDA | (14,293) | (37,983) | (15,018) | |||||||
EV/EBITDA | ||||||||||
Interest | 7,202 | 3,907 | 7,997 | |||||||
Interest/NOPBT |