XNASLGIH
Market cap1.96bUSD
Jan 10, Last price
83.29USD
1D
-3.00%
1Q
-25.70%
Jan 2017
189.91%
IPO
538.73%
Name
LGI Homes Inc
Chart & Performance
Profile
LGI Homes, Inc. designs, constructs, and sells homes. It offers entry-level homes, such as attached and detached homes, and active adult homes under the LGI Homes brand name; and luxury series homes under the Terrata Homes brand name. The company also engages in the wholesale business, which include building and selling homes to companies looking to acquire single-family rental properties. As of December 31, 2021, it owned 101 communities. The company serves customers in Texas, Arizona, Florida, Georgia, New Mexico, Colorado, North Carolina, South Carolina, Washington, Tennessee, Minnesota, Oklahoma, Alabama, California, Oregon, Nevada, West Virginia, Virginia, and Pennsylvania. LGI Homes, Inc. was founded in 2003 and is headquartered in The Woodlands, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,358,580 2.35% | 2,304,455 -24.45% | |||||||
Cost of revenue | 2,125,325 | 1,914,348 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 233,255 | 390,107 | |||||||
NOPBT Margin | 9.89% | 16.93% | |||||||
Operating Taxes | 62,527 | 91,549 | |||||||
Tax Rate | 26.81% | 23.47% | |||||||
NOPAT | 170,728 | 298,558 | |||||||
Net income | 199,227 -38.99% | 326,567 -23.99% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 5,260 | (89,485) | |||||||
BB yield | -0.17% | 4.07% | |||||||
Debt | |||||||||
Debt current | 1,535 | 141,792 | |||||||
Long-term debt | 1,256,691 | 1,122,183 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 64,592 | ||||||||
Net debt | 1,178,894 | 1,220,777 | |||||||
Cash flow | |||||||||
Cash from operating activities | (56,968) | (370,451) | |||||||
CAPEX | (1,443) | (1,187) | |||||||
Cash from investing activities | (13,648) | (5,968) | |||||||
Cash from financing activities | 87,596 | 357,903 | |||||||
FCF | (63,393) | (419,156) | |||||||
Balance | |||||||||
Cash | 48,978 | 31,998 | |||||||
Long term investments | 30,354 | 11,200 | |||||||
Excess cash | |||||||||
Stockholders' equity | 1,889,991 | 1,690,761 | |||||||
Invested Capital | 3,173,902 | 2,854,168 | |||||||
ROIC | 5.66% | 11.84% | |||||||
ROCE | 7.35% | 13.67% | |||||||
EV | |||||||||
Common stock shares outstanding | 23,649 | 23,731 | |||||||
Price | 133.16 43.80% | 92.60 -40.06% | |||||||
Market cap | 3,149,041 43.30% | 2,197,469 -42.89% | |||||||
EV | 4,327,935 | 3,418,246 | |||||||
EBITDA | 235,663 | 391,683 | |||||||
EV/EBITDA | 18.36 | 8.73 | |||||||
Interest | 87,604 | 29,585 | |||||||
Interest/NOPBT | 37.56% | 7.58% |