XNAS
ICPT
Market cap1.28bUSD
Nov 07, Last price
19.00USD
Name
Intercept Pharmaceuticals Inc
Chart & Performance
Profile
Intercept Pharmaceuticals, Inc., a biopharmaceutical company, focuses on the development and commercialization of therapeutics to treat progressive non-viral liver diseases in the United States, Europe, and Canada. The company markets Ocaliva, a farnesoid X receptor agonist used for the treatment of primary biliary cholangitis in combination with ursodeoxycholic acid in adults. It is also developing Ocaliva for various indications, including nonalcoholic steatohepatitis; and other product candidates in various stages of clinical and preclinical development. The company has a license agreement with Aralez Pharmaceuticals Canada Inc. to develop and commercialize bezafibrate in the United States. It markets its products through an internal commercial organization and third-party distributors. The company was incorporated in 2002 and is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | 285,710 -21.39% | |||||||
Cost of revenue | 177,623 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | 108,087 | |||||||
NOPBT Margin | 37.83% | |||||||
Operating Taxes | (290,032) | |||||||
Tax Rate | ||||||||
NOPAT | 398,119 | |||||||
Net income | 115,174 -179.42% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | (557) | |||||||
BB yield | 0.13% | |||||||
Debt | ||||||||
Debt current | 109,569 | |||||||
Long-term debt | 223,104 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | 7,453 | |||||||
Net debt | (158,236) | |||||||
Cash flow | ||||||||
Cash from operating activities | (26,780) | |||||||
CAPEX | (568) | |||||||
Cash from investing activities | 261,849 | |||||||
Cash from financing activities | (267,316) | |||||||
FCF | 406,628 | |||||||
Balance | ||||||||
Cash | 490,909 | |||||||
Long term investments | ||||||||
Excess cash | 476,624 | |||||||
Stockholders' equity | (2,145,102) | |||||||
Invested Capital | 2,575,161 | |||||||
ROIC | 14.66% | |||||||
ROCE | 25.13% | |||||||
EV | ||||||||
Common stock shares outstanding | 33,837 | |||||||
Price | 12.37 -24.06% | |||||||
Market cap | 418,564 -19.44% | |||||||
EV | 260,328 | |||||||
EBITDA | 108,679 | |||||||
EV/EBITDA | 2.40 | |||||||
Interest | 21,385 | |||||||
Interest/NOPBT | 19.78% |