XNAS
ICCT
Market cap223kUSD
Jul 28, Last price
0.03USD
1D
-19.35%
1Q
-98.87%
IPO
-72.22%
Name
FG Merger Corp
Chart & Performance
Profile
FG Merger Corp. focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. It intends to focus its search for a target business in the financial services industry in North America. The company was incorporated in 2020 and is based in Itasca, Illinois. FG Merger Corp. operates as a subsidiary of FG Merger Investors LLC.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
Income | |||||
Revenues | 8,152 | ||||
Cost of revenue | 26 | 2,029 | 922 | ||
Unusual Expense (Income) | |||||
NOPBT | (26) | 6,122 | (922) | ||
NOPBT Margin | 75.11% | ||||
Operating Taxes | 215 | ||||
Tax Rate | |||||
NOPAT | (26) | 6,122 | (1,137) | ||
Net income | (26) -99.84% | (15,920) 12,556.40% | (126) 6,880.52% | ||
Dividends | (369) | ||||
Dividend yield | |||||
Proceeds from repurchase of equity | 2,881 | 79,834 | |||
BB yield | |||||
Debt | |||||
Debt current | 125 | ||||
Long-term debt | 3,312 | ||||
Deferred revenue | |||||
Other long-term liabilities | 300 | ||||
Net debt | 79 | 2,093 | (84,216) | ||
Cash flow | |||||
Cash from operating activities | (10) | (8,825) | 332 | ||
CAPEX | |||||
Cash from investing activities | (10,215) | (83,695) | |||
Cash from financing activities | 20,063 | 83,884 | |||
FCF | (3,903) | 9,924 | (1,141) | ||
Balance | |||||
Cash | 46 | 1,219 | 522 | ||
Long term investments | 83,695 | ||||
Excess cash | 46 | 812 | 84,216 | ||
Stockholders' equity | (29) | (115,038) | 83,566 | ||
Invested Capital | 151 | 121,848 | (195) | ||
ROIC | 10.07% | 581.72% | |||
ROCE | 185.42% | ||||
EV | |||||
Common stock shares outstanding | 10,899 | 7,350 | 8,786 | ||
Price | |||||
Market cap | |||||
EV | |||||
EBITDA | (26) | 6,140 | (922) | ||
EV/EBITDA | |||||
Interest | 1,109 | 1,182 | |||
Interest/NOPBT | 18.12% |