XNASICCT
Market cap50mUSD
Dec 23, Last price
2.82USD
1D
2,265.77%
1Q
654.01%
IPO
3,033.33%
Name
FG Merger Corp
Chart & Performance
Profile
FG Merger Corp. focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. It intends to focus its search for a target business in the financial services industry in North America. The company was incorporated in 2020 and is based in Itasca, Illinois. FG Merger Corp. operates as a subsidiary of FG Merger Investors LLC.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
Income | ||||
Revenues | 8,152 | |||
Cost of revenue | 2,029 | 922 | 2 | |
Unusual Expense (Income) | ||||
NOPBT | 6,122 | (922) | (2) | |
NOPBT Margin | 75.11% | |||
Operating Taxes | 215 | (237) | ||
Tax Rate | ||||
NOPAT | 6,122 | (1,137) | 235 | |
Net income | (15,920) 12,556.40% | (126) 6,880.52% | (2) | |
Dividends | (369) | |||
Dividend yield | ||||
Proceeds from repurchase of equity | 2,881 | 79,834 | ||
BB yield | ||||
Debt | ||||
Debt current | ||||
Long-term debt | 3,312 | |||
Deferred revenue | ||||
Other long-term liabilities | 300 | |||
Net debt | 2,093 | (84,216) | ||
Cash flow | ||||
Cash from operating activities | (8,825) | 332 | ||
CAPEX | ||||
Cash from investing activities | (10,215) | (83,695) | ||
Cash from financing activities | 20,063 | 83,884 | ||
FCF | 9,924 | (1,141) | ||
Balance | ||||
Cash | 1,219 | 522 | ||
Long term investments | 83,695 | |||
Excess cash | 812 | 84,216 | ||
Stockholders' equity | (115,038) | 83,566 | (3) | |
Invested Capital | 121,848 | (195) | ||
ROIC | 10.07% | 581.72% | ||
ROCE | 185.42% | 55.07% | ||
EV | ||||
Common stock shares outstanding | 7,350 | 8,786 | 4,593 | |
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | 6,140 | (922) | (2) | |
EV/EBITDA | ||||
Interest | 1,109 | 1,182 | ||
Interest/NOPBT | 18.12% |