XNASFAAS
Market cap4mUSD
Dec 24, Last price
0.61USD
1D
9.01%
1Q
-73.23%
IPO
-93.80%
Name
Stonebridge Acquisition Corp
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
-64k
L
CFO
-688k
L+19.28%
Profile
StoneBridge Acquisition Corporation does not have significant operations. It intends to effect a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2021 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | |||
Cost of revenue | 2,075 | 1,369 | 619 |
Unusual Expense (Income) | |||
NOPBT | (2,075) | (1,369) | (619) |
NOPBT Margin | |||
Operating Taxes | (8,638) | (8,010) | |
Tax Rate | |||
NOPAT | (2,075) | 7,269 | 7,391 |
Net income | (64) -100.34% | 18,644 116.07% | 8,629 |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 203,447 | ||
BB yield | -82.62% | ||
| Debt | |||
Debt current | 1,000 | ||
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | 9,540 | 9,540 | 17,992 |
Net debt | (27,621) | (205,020) | (202,677) |
| Cash flow | |||
Cash from operating activities | (688) | (577) | (777) |
CAPEX | |||
Cash from investing activities | 180,418 | (1,000) | (202,000) |
Cash from financing activities | (179,718) | 1,000 | 203,447 |
FCF | 2,260 | 7,807 | |
| Balance | |||
Cash | 105 | 93 | 671 |
Long term investments | 27,516 | 205,927 | 202,006 |
Excess cash | 27,621 | 206,020 | 202,677 |
Stockholders' equity | 40,725 | 194,849 | 184,843 |
Invested Capital | (32,494) | 10,540 | 17,992 |
ROIC | 18.90% | 50.95% | 41.08% |
ROCE | |||
| EV | |||
Common stock shares outstanding | 8,670 | 25,000 | 25,000 |
Price | 11.20 9.06% | 10.27 4.26% | 9.85 |
Market cap | 97,104 -62.18% | 256,750 4.26% | 246,250 |
EV | 69,483 | 51,730 | 43,573 |
EBITDA | (2,075) | (1,369) | (619) |
EV/EBITDA | |||
Interest | 8,638 | 8,010 | |
Interest/NOPBT | |||