XNASDGHI
Market cap53mUSD
Dec 23, Last price
1.62USD
1D
-8.47%
1Q
40.87%
IPO
-99.45%
Name
Digihost Technology Inc
Chart & Performance
P/E
—
P/S
2.05
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-35.76%
Rev. gr., 5y
58.82%
Revenues
26m
+7.95%
Net income
-22m
L
CFO
6m
P
Earnings
Apr 01, 2025
Profile
Digihost Technology Inc. operates as a blockchain technology company that focuses on digital currency mining in the United States. It mines for cryptocurrency. The company was incorporated in 2017 and is headquartered in Toronto, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑08 | |
| Income | |||||||
Revenues | 26,113 7.95% | 24,190 -3.05% | 24,952 602.22% | ||||
Cost of revenue | 41,056 | 39,104 | 24,306 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (14,943) | (14,914) | 646 | ||||
NOPBT Margin | 2.59% | ||||||
Operating Taxes | (1,537) | 2,301 | |||||
Tax Rate | 356.02% | ||||||
NOPAT | (14,943) | (13,376) | (1,654) | ||||
Net income | (21,885) -605.51% | 4,329 1,396.26% | 289 -105.57% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 1,073 | 8,059 | 49,618 | ||||
BB yield | -1.64% | -82.22% | -49.20% | ||||
| Debt | |||||||
Debt current | 753 | 588 | |||||
Long-term debt | 1,141 | 1,384 | |||||
Deferred revenue | |||||||
Other long-term liabilities | 6,943 | 1,333 | 1,788 | ||||
Net debt | (1,441) | (684) | (1,715) | ||||
| Cash flow | |||||||
Cash from operating activities | 5,692 | (3,411) | (8,860) | ||||
CAPEX | (3,008) | (14,685) | (33,925) | ||||
Cash from investing activities | (7,257) | (14,513) | (34,725) | ||||
Cash from financing activities | 56 | 18,859 | 44,469 | ||||
FCF | (971) | 9,350 | (59,004) | ||||
| Balance | |||||||
Cash | 341 | 1,851 | 916 | ||||
Long term investments | 2,995 | 806 | 799 | ||||
Excess cash | 2,030 | 1,447 | 467 | ||||
Stockholders' equity | 13,778 | 31,499 | 52,846 | ||||
Invested Capital | 35,606 | 48,486 | 71,221 | ||||
ROIC | |||||||
ROCE | 0.87% | ||||||
| EV | |||||||
Common stock shares outstanding | 28,573 | 27,227 | 21,782 | ||||
Price | 2.29 536.11% | 0.36 -92.22% | 4.63 98.63% | ||||
Market cap | 65,432 567.55% | 9,802 -90.28% | 100,850 269.29% | ||||
EV | 63,991 | 9,118 | 99,135 | ||||
EBITDA | 100 | (4,114) | 3,927 | ||||
EV/EBITDA | 637.17 | 25.24 | |||||
Interest | 42 | 238 | 333 | ||||
Interest/NOPBT | 51.50% | ||||||