XNAS
CSTR
Market cap418mUSD
Mar 28, Last price
20.10USD
Name
CapStar Financial Holdings Inc
Chart & Performance
Profile
CapStar Financial Holdings, Inc. operates as the bank holding company for CapStar Bank that provides banking services to consumer and corporate customers located primarily in Tennessee, the United States. Its deposit products and services include demand deposits, interest-bearing transaction accounts, money market accounts, time and savings deposits, certificates of deposit, and CDARS reciprocal products. The company also provides commercial and consumer real estate, construction and land development, commercial and industrial, consumer, PPP, and other loans. In addition, it offers mortgage banking products and services; private banking and wealth management services for the owners and operators of business clients and other high net worth individuals; and correspondent banking services to community banks. Further, the company provides telephone and online banking, direct deposit, mobile banking, safe deposit box, remote deposit, and cash management services for individuals, and small and medium sized businesses. CapStar Financial Holdings, Inc. was founded in 2007 and is headquartered in Nashville, Tennessee.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 181,156 50.19% | 120,614 -9.89% | |||||||
Cost of revenue | 63,282 | 38,965 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 117,874 | 81,649 | |||||||
NOPBT Margin | 65.07% | 67.69% | |||||||
Operating Taxes | 6,395 | 9,753 | |||||||
Tax Rate | 5.43% | 11.95% | |||||||
NOPAT | 111,479 | 71,896 | |||||||
Net income | 29,804 -23.61% | 39,017 -19.85% | |||||||
Dividends | (9,083) | (7,849) | |||||||
Dividend yield | 2.29% | 2.01% | |||||||
Proceeds from repurchase of equity | (16,362) | (9,653) | |||||||
BB yield | 4.12% | 2.48% | |||||||
Debt | |||||||||
Debt current | 51,270 | 16,834 | |||||||
Long-term debt | 38,841 | 53,809 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,347,753 | (44,666) | |||||||
Net debt | (564,703) | (854,267) | |||||||
Cash flow | |||||||||
Cash from operating activities | 25,124 | (23,717) | |||||||
CAPEX | (809) | (981) | |||||||
Cash from investing activities | 107,194 | (249,139) | |||||||
Cash from financing activities | (8,012) | (6,964) | |||||||
FCF | (139,762) | 608,075 | |||||||
Balance | |||||||||
Cash | 385,072 | 527,254 | |||||||
Long term investments | 269,742 | 397,656 | |||||||
Excess cash | 645,756 | 918,879 | |||||||
Stockholders' equity | 134,373 | 113,319 | |||||||
Invested Capital | 1,656,008 | 1,142,899 | |||||||
ROIC | 7.97% | 5.81% | |||||||
ROCE | 6.58% | 6.50% | |||||||
EV | |||||||||
Common stock shares outstanding | 21,173 | 22,060 | |||||||
Price | 18.74 6.12% | 17.66 -16.02% | |||||||
Market cap | 396,777 1.85% | 389,577 -16.48% | |||||||
EV | (167,926) | (464,690) | |||||||
EBITDA | 120,690 | 84,823 | |||||||
EV/EBITDA | |||||||||
Interest | 4,519 | 17,441 | |||||||
Interest/NOPBT | 3.83% | 21.36% |