XNASAZPN
Market cap15bUSD
Dec 27, Last price
251.06USD
1D
0.22%
1Q
5.83%
Jan 2017
359.14%
Name
ASPENTECH Corp
Chart & Performance
Profile
Aspen Technology, Inc. provides enterprise asset performance management, asset performance monitoring, and asset optimization solutions worldwide. The company's solutions address complex environments where it is critical to optimize the asset design, operation, and maintenance lifecycle. It serves bulk chemicals, consumer packaged goods, downstream, food and beverage, metals and mining, midstream and LNG, pharmaceuticals, polymers, pulp and paper, specialty chemicals, transportation, upstream, and water and wastewater industries; power generation, transmission, and distribution industries; and engineering, procurement, and construction industries. The company was incorporated in 2021 and is headquartered in Bedford, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,127,482 7.98% | 1,044,178 116.49% | 482,311 -32.01% | |||||||
Cost of revenue | 1,217,022 | 1,227,243 | 459,714 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (89,540) | (183,065) | 22,597 | |||||||
NOPBT Margin | 4.69% | |||||||||
Operating Taxes | (34,064) | (72,806) | (17,498) | |||||||
Tax Rate | ||||||||||
NOPAT | (55,476) | (110,259) | 40,095 | |||||||
Net income | (9,771) -90.93% | (107,760) -356.91% | 41,944 -86.88% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (274,193) | (63,264) | 4,026 | |||||||
BB yield | 2.17% | 0.58% | -0.06% | |||||||
Debt | ||||||||||
Debt current | 26,250 | 25,856 | 35,191 | |||||||
Long-term debt | 267,750 | 179,254 | 396,704 | |||||||
Deferred revenue | 27,512 | 30,103 | 21,081 | |||||||
Other long-term liabilities | (66,498) | (36,202) | 15,560 | |||||||
Net debt | 57,030 | (588,195) | (446,062) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 339,886 | 299,209 | 230,416 | |||||||
CAPEX | (4,432) | (6,943) | (6,216) | |||||||
Cash from investing activities | (25,706) | (107,317) | (5,579,145) | |||||||
Cash from financing activities | (294,273) | (383,771) | 5,984,016 | |||||||
FCF | (285,122) | 59,420 | (75,525) | |||||||
Balance | ||||||||||
Cash | 236,970 | 241,209 | 449,725 | |||||||
Long term investments | 552,096 | 428,232 | ||||||||
Excess cash | 180,596 | 741,096 | 853,841 | |||||||
Stockholders' equity | (58,416) | (38,949) | 61,787 | |||||||
Invested Capital | 13,028,285 | 13,089,069 | 13,490,214 | |||||||
ROIC | 0.58% | |||||||||
ROCE | 0.15% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 63,711 | 64,621 | 39,845 | |||||||
Price | 198.63 18.51% | 167.61 -8.75% | 183.68 33.55% | |||||||
Market cap | 12,654,916 16.84% | 10,831,126 47.99% | 7,318,730 -22.31% | |||||||
EV | 12,711,946 | 10,242,931 | 6,872,668 | |||||||
EBITDA | 403,469 | 308,354 | 180,574 | |||||||
EV/EBITDA | 31.51 | 33.22 | 38.06 | |||||||
Interest | 3,494 | |||||||||
Interest/NOPBT | 15.46% |