XNASAGNCM
Market cap8.40bUSD
Dec 24, Last price
25.38USD
1D
-0.16%
1Q
-0.28%
IPO
2.17%
Name
AGNC Investment Corp
Chart & Performance
Profile
AGNC Investment Corp. operates as a real estate investment trust (REIT) in the United States. The company invests in residential mortgage pass-through securities and collateralized mortgage obligations for which the principal and interest payments are guaranteed by the United States government-sponsored enterprise or by the United States government agency. It funds its investments primarily through collateralized borrowings structured as repurchase agreements. The company has elected to be taxed as a REIT under the Internal Revenue Code of 1986 and would not be subject to federal corporate income taxes, if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as American Capital Agency Corp. and changed its name to AGNC Investment Corp. in September 2016. AGNC Investment Corp. was incorporated in 2008 and is headquartered in Bethesda, Maryland.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 251,000 -90.15% | 2,549,000 204.54% | 837,000 -583.82% | |||||||
Cost of revenue | 158,000 | 115,000 | 142,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 93,000 | 2,434,000 | 695,000 | |||||||
NOPBT Margin | 37.05% | 95.49% | 83.03% | |||||||
Operating Taxes | (1,190,000) | 100,000 | ||||||||
Tax Rate | 14.39% | |||||||||
NOPAT | 93,000 | 3,624,000 | 595,000 | |||||||
Net income | 155,000 -113.03% | (1,190,000) -258.88% | 749,000 -381.58% | |||||||
Dividends | (1,005,000) | (869,000) | (860,000) | |||||||
Dividend yield | 16.53% | 15.64% | 10.79% | |||||||
Proceeds from repurchase of equity | 1,085,000 | 475,000 | (281,000) | |||||||
BB yield | -17.85% | -8.55% | 3.53% | |||||||
Debt | ||||||||||
Debt current | 42,796,000 | 57,078,000 | ||||||||
Long-term debt | 1,714,000 | 1,729,000 | 1,615,000 | |||||||
Deferred revenue | 43,878,000 | 57,858,000 | ||||||||
Other long-term liabilities | 391,000 | (126,000) | ||||||||
Net debt | 986,000 | 2,225,000 | 2,803,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (118,000) | 1,013,000 | 1,540,000 | |||||||
CAPEX | ||||||||||
Cash from investing activities | (14,672,000) | 11,188,000 | 3,836,000 | |||||||
Cash from financing activities | 14,227,000 | (11,392,000) | (6,175,000) | |||||||
FCF | 32,583,000 | 15,081,000 | 5,855,000 | |||||||
Balance | ||||||||||
Cash | 518,000 | 1,018,000 | 998,000 | |||||||
Long term investments | 210,000 | 41,282,000 | 54,892,000 | |||||||
Excess cash | 715,450 | 42,172,550 | 55,848,150 | |||||||
Stockholders' equity | (7,024,000) | 34,241,000 | 52,260,000 | |||||||
Invested Capital | 78,295,000 | 103,695,000 | 130,299,000 | |||||||
ROIC | 0.10% | 3.10% | 0.41% | |||||||
ROCE | 0.13% | 2.59% | 0.56% | |||||||
EV | ||||||||||
Common stock shares outstanding | 619,600 | 537,000 | 530,000 | |||||||
Price | 9.81 -5.22% | 10.35 -31.18% | 15.04 -3.59% | |||||||
Market cap | 6,078,276 9.36% | 5,557,950 -30.27% | 7,971,200 -7.37% | |||||||
EV | 8,698,276 | 49,973,950 | 67,942,200 | |||||||
EBITDA | 93,000 | 2,447,000 | 1,064,000 | |||||||
EV/EBITDA | 93.53 | 20.42 | 63.86 | |||||||
Interest | 2,287,000 | 625,000 | 75,000 | |||||||
Interest/NOPBT | 2,459.14% | 25.68% | 10.79% |