XLONMBT
Market cap7mUSD
Dec 24, Last price
1.40GBP
1D
0.00%
1Q
23.89%
Jan 2017
-79.64%
Name
Mobile Tornado Group PLC
Chart & Performance
Profile
Mobile Tornado Group plc provides instant communication mobile applications worldwide. It offers Push-to-Talk solution (PTT) that provides one-to-one calls or broadcast to a large group with a single push of a button; PTT Security solution used for secure communications, which eliminates the risk of interception from third parties; and Push-To-Message, Push-To-Alert, and Push-To-Locate solutions. The company also provides Resource management platform, which offers a suite of tools to manage employees and other organizational assets; MDC5000 Dispatch Console that manages a remote workforce's mission-critical and day-to-day operations; and Recording solution, which enables to record, retrieve, and playback of PTT audio communications. It serves the mobile communication industry. The company was founded in 1983 and is headquartered in Harrogate, the United Kingdom. Mobile Tornado Group plc is a subsidiary of Intechnology plc.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,266 -0.57% | 2,279 -12.04% | 2,591 2.33% | |||||||
Cost of revenue | 2,514 | 3,670 | 3,676 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (248) | (1,391) | (1,085) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (80) | (37) | (231) | |||||||
Tax Rate | ||||||||||
NOPAT | (168) | (1,354) | (854) | |||||||
Net income | (992) -28.22% | (1,382) 119.37% | (630) -44.83% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 500 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 10,950 | 10,663 | 9,753 | |||||||
Long-term debt | 438 | 648 | 128 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 769 | 1,076 | 1,213 | |||||||
Net debt | 11,202 | 11,166 | 9,816 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (69) | 74 | (9) | |||||||
CAPEX | (7) | (60) | (19) | |||||||
Cash from investing activities | (7) | (60) | (12) | |||||||
Cash from financing activities | 120 | 60 | (101) | |||||||
FCF | 88 | (944) | (517) | |||||||
Balance | ||||||||||
Cash | 186 | 145 | 65 | |||||||
Long term investments | ||||||||||
Excess cash | 73 | 31 | ||||||||
Stockholders' equity | (34,454) | (31,971) | (30,601) | |||||||
Invested Capital | 31,007 | 28,783 | 27,791 | |||||||
ROIC | ||||||||||
ROCE | 7.19% | 43.63% | 38.61% | |||||||
EV | ||||||||||
Common stock shares outstanding | 412,101 | 379,745 | 379,745 | |||||||
Price | 0.02 25.81% | 0.02 -60.26% | ||||||||
Market cap | 7,405 25.81% | 5,886 -60.26% | ||||||||
EV | 20,841 | 17,911 | ||||||||
EBITDA | (128) | (1,179) | (788) | |||||||
EV/EBITDA | ||||||||||
Interest | 779 | 696 | 608 | |||||||
Interest/NOPBT |