XLONBBGI
Market cap1.09bUSD
Dec 23, Last price
122.80GBP
1D
0.33%
1Q
-5.83%
Jan 2017
-10.69%
IPO
23.97%
Name
BBGI Global Infrastructure SA
Chart & Performance
Profile
BBGI SICAV S.A. is an investment firm specializing in infrastructure investments in operational or near operational assets. It seeks to invest in Public Private Partnerships (PPP) and Private Finance Initiative (PFI) infrastructure assets. The firm typically invests in availability-based' projects including schools, hospitals, prisons, transportation, justice, education, healthcare , emergency services and certain roads infrastructures. It seeks to invest in Europe, North America, Australia, and New Zealand; but will consider other markets. The firm's investments in under construction projects and demand based assets will be limited to maximum 25 percent of portfolio value. In addition, no more than 25 percent of the portfolio value calculated at the time of investment will be derived from projects whose revenue streams are not public sector or government-backed and any new acquisition will generally not have an acquisition value greater than 20 percent of the portfolio value immediately post-acquisition. It also has a single asset target limit of 20 percent of portfolio, subject to 25 percent maximum. It was formerly known as Bilfinger Berger Global Infrastructure SICAV S.A. The firm may use leverage to finance acquisition of new investments. BBGI SICAV S.A. is based in Senningerberg, Luxembourg.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 55,874 -58.58% | 134,885 86.11% | 72,475 30.32% | |||||||
Cost of revenue | 11,870 | 3,806 | 3,296 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 44,004 | 131,079 | 69,179 | |||||||
NOPBT Margin | 78.76% | 97.18% | 95.45% | |||||||
Operating Taxes | 3,303 | 3,472 | 2,698 | |||||||
Tax Rate | 7.51% | 2.65% | 3.90% | |||||||
NOPAT | 40,701 | 127,607 | 66,481 | |||||||
Net income | 40,287 -66.16% | 119,042 105.26% | 57,997 39.05% | |||||||
Dividends | (53,487) | (51,683) | (47,953) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 73,893 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 233 | 230 | 246 | |||||||
Long-term debt | 56,620 | 246 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (53,378) | (246) | ||||||||
Net debt | (1,059,346) | (1,080,036) | (1,002,502) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (19,352) | (20,306) | (12,111) | |||||||
CAPEX | (14) | (89) | (33) | |||||||
Cash from investing activities | 107,822 | 19,287 | (5,684) | |||||||
Cash from financing activities | (109,936) | 3,803 | 24,332 | |||||||
FCF | 38,171 | 127,552 | 68,206 | |||||||
Balance | ||||||||||
Cash | 9,672 | 31,157 | 26,862 | |||||||
Long term investments | 1,049,907 | 1,105,729 | 976,132 | |||||||
Excess cash | 1,056,785 | 1,130,142 | 999,370 | |||||||
Stockholders' equity | 1,053,515 | 1,066,676 | 1,007,519 | |||||||
Invested Capital | 10,561 | 68,045 | 2,811 | |||||||
ROIC | 103.56% | 360.19% | 1,620.21% | |||||||
ROCE | 4.14% | 11.55% | 6.90% | |||||||
EV | ||||||||||
Common stock shares outstanding | 716,799 | 713,769 | 685,554 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 44,048 | 131,113 | 69,202 | |||||||
EV/EBITDA | ||||||||||
Interest | 3,061 | 2,177 | 1,905 | |||||||
Interest/NOPBT | 6.96% | 1.66% | 2.75% |