Loading...
XJSE
SAC
Market cap420mUSD
May 21, Last price  
300.00ZAR
1D
1.35%
1Q
7.53%
Jan 2017
-46.62%
IPO
-18.58%
Name

SA Corporate Real Estate Fund Managers (Pty) Ltd

Chart & Performance

D1W1MN
P/E
1,168.14
P/S
256.52
EPS
0.26
Div Yield, %
7.97%
Shrs. gr., 5y
-0.22%
Rev. gr., 5y
5.19%
Revenues
2.94b
+15.92%
288,205,000735,371,0001,024,261,0001,091,201,000871,994,0001,235,323,0001,227,838,0001,186,412,0001,408,879,0001,614,549,0001,833,085,0002,113,844,0002,309,524,0002,283,947,0002,062,186,0002,121,452,0002,042,494,0002,536,980,0002,940,965,000
Net income
646m
-46.58%
544,708,0001,088,643,000-522,771,000145,920,000852,140,000414,761,000736,633,0001,159,394,000967,180,0001,413,639,0002,480,003,0001,525,629,000847,850,000235,603,000-1,493,541,000620,883,000819,314,0001,208,961,000645,830,000
CFO
85m
-88.51%
171,489,000469,203,000-12,310,000-70,991,000-68,228,00023,091,00054,676,00029,641,000-159,078,000-100,104,000-91,551,000-58,885,000-94,950,000-73,100,000240,065,0006,705,000-193,659,000736,616,00084,659,000
Dividend
Oct 16, 202412.110999999999999 ZAR/sh

Profile

SA Corporate is a JSE-listed Real Estate Investment Trust (“REIT”) and together with all its subsidiaries (“the Group”) owns a focused portfolio of quality industrial, retail and residential buildings located primarily in the major metropolitan areas of South Africa with a secondary node in Zambia. As at 30 June 2023, the property portfolio consisted of 151 properties, with 1 301 270m2 of gross lettable area (“GLA”), valued at R14.9 billion, a 50% joint venture (“JV”) interest in three Zambian entities with properties valued at R1.6 billion and listed investments valued at R52.8 million.
URL
https://www.sacorporatefund.co.za/
IPO date
Sep 03, 2012
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,940,965
15.92%
2,536,980
24.21%
2,042,494
-3.72%
Cost of revenue
1,234,285
1,086,401
822,762
Unusual Expense (Income)
NOPBT
1,706,680
1,450,579
1,219,732
NOPBT Margin
58.03%
57.18%
59.72%
Operating Taxes
(717)
7,575
3,609
Tax Rate
0.52%
0.30%
NOPAT
1,707,397
1,443,004
1,216,123
Net income
645,830
-46.58%
1,208,961
47.56%
819,314
31.96%
Dividends
(567,537)
(643,237)
Dividend yield
Proceeds from repurchase of equity
(29,643)
(19,524)
BB yield
Debt
Debt current
3,422,587
665,128
46,258
Long-term debt
5,445,980
7,570,743
6,423,509
Deferred revenue
44,984
Other long-term liabilities
7,895
222
Net debt
8,349,638
6,745,896
5,168,392
Cash flow
Cash from operating activities
84,659
736,616
(193,659)
CAPEX
(15,907)
(5,481)
(15,634)
Cash from investing activities
(200,196)
(364,555)
152,325
Cash from financing activities
583,511
(350,906)
10,026
FCF
1,002,755
1,182,784
1,155,213
Balance
Cash
518,929
195,027
176,070
Long term investments
1,294,948
1,125,305
Excess cash
371,881
1,363,126
1,199,250
Stockholders' equity
9,111,650
11,034,900
10,788,793
Invested Capital
19,620,632
17,860,178
15,614,309
ROIC
9.11%
8.62%
7.86%
ROCE
8.54%
7.55%
7.27%
EV
Common stock shares outstanding
2,499,291
2,490,547
2,492,607
Price
Market cap
EV
EBITDA
1,724,918
1,476,721
1,231,736
EV/EBITDA
Interest
763,805
657,247
508,724
Interest/NOPBT
44.75%
45.31%
41.71%