Loading...
XJSESAC
Market cap401mUSD
Dec 20, Last price  
292.00ZAR
1D
0.69%
1Q
-2.99%
Jan 2017
-48.04%
IPO
-20.75%
Name

SA Corporate Real Estate Fund Managers (Pty) Ltd

Chart & Performance

D1W1MN
XJSE:SAC chart
P/E
607.38
P/S
290.72
EPS
0.48
Div Yield, %
0.08%
Shrs. gr., 5y
-0.32%
Rev. gr., 5y
1.81%
Revenues
2.54b
+24.21%
288,205,000735,371,0001,024,261,0001,091,201,000871,994,0001,235,323,0001,227,838,0001,186,412,0001,408,879,0001,614,549,0001,833,085,0002,113,844,0002,309,524,0002,283,947,0002,062,186,0002,121,452,0002,042,494,0002,536,980,000
Net income
1.21b
+47.56%
544,708,0001,088,643,000-522,771,000145,920,000852,140,000414,761,000736,633,0001,159,394,000967,180,0001,413,639,0002,480,003,0001,525,629,000847,850,000235,603,000-1,493,541,000620,883,000819,314,0001,208,961,000
CFO
737m
P
171,489,000469,203,000-12,310,000-70,991,000-68,228,00023,091,00054,676,00029,641,000-159,078,000-100,104,000-91,551,000-58,885,000-94,950,000-73,100,000240,065,0006,705,000-193,659,000736,616,000
Dividend
Oct 16, 202412.110999999999999 ZAR/sh

Profile

SA Corporate is a JSE-listed Real Estate Investment Trust (“REIT”) and together with all its subsidiaries (“the Group”) owns a focused portfolio of quality industrial, retail and residential buildings located primarily in the major metropolitan areas of South Africa with a secondary node in Zambia. As at 30 June 2023, the property portfolio consisted of 151 properties, with 1 301 270m2 of gross lettable area (“GLA”), valued at R14.9 billion, a 50% joint venture (“JV”) interest in three Zambian entities with properties valued at R1.6 billion and listed investments valued at R52.8 million.
URL
https://www.sacorporatefund.co.za/
IPO date
Sep 03, 2012
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,536,980
24.21%
2,042,494
-3.72%
2,121,452
2.87%
Cost of revenue
1,086,401
822,762
796,924
Unusual Expense (Income)
NOPBT
1,450,579
1,219,732
1,324,528
NOPBT Margin
57.18%
59.72%
62.43%
Operating Taxes
7,575
3,609
5,878
Tax Rate
0.52%
0.30%
0.44%
NOPAT
1,443,004
1,216,123
1,318,650
Net income
1,208,961
47.56%
819,314
31.96%
620,883
-141.57%
Dividends
(567,537)
(643,237)
(709,208)
Dividend yield
Proceeds from repurchase of equity
(19,524)
692,692
BB yield
Debt
Debt current
665,128
46,258
45,650
Long-term debt
7,570,743
6,423,509
6,186,761
Deferred revenue
44,984
39,146
Other long-term liabilities
222
220,935
Net debt
6,745,896
5,168,392
4,945,607
Cash flow
Cash from operating activities
736,616
(193,659)
6,705
CAPEX
(5,481)
(15,634)
(6,143)
Cash from investing activities
(364,555)
152,325
607,813
Cash from financing activities
(350,906)
10,026
(571,294)
FCF
1,182,784
1,155,213
1,234,082
Balance
Cash
195,027
176,070
135,753
Long term investments
1,294,948
1,125,305
1,151,051
Excess cash
1,363,126
1,199,250
1,180,731
Stockholders' equity
11,034,900
10,788,793
10,597,751
Invested Capital
17,860,178
15,614,309
15,320,624
ROIC
8.62%
7.86%
11.99%
ROCE
7.55%
7.27%
8.05%
EV
Common stock shares outstanding
2,490,547
2,492,607
2,488,241
Price
Market cap
EV
EBITDA
1,476,721
1,231,736
1,336,056
EV/EBITDA
Interest
657,247
508,724
494,108
Interest/NOPBT
45.31%
41.71%
37.30%