Loading...
XJSERES
Market cap1.06bUSD
Dec 20, Last price  
5,809.00ZAR
1D
0.05%
1Q
-0.26%
Jan 2017
-43.46%
IPO
181.36%
Name

Resilient Reit Ltd

Chart & Performance

D1W1MN
XJSE:RES chart
P/E
551.59
P/S
529.58
EPS
10.53
Div Yield, %
0.07%
Shrs. gr., 5y
-1.75%
Rev. gr., 5y
-0.70%
Revenues
3.68b
+4.93%
192,151,000278,583,000407,317,000548,460,000587,725,000876,499,0001,191,345,0001,300,591,0001,876,672,0002,243,489,0002,379,010,0003,866,904,0003,805,964,0003,740,351,0002,864,764,0001,536,595,0003,502,675,0003,675,205,000
Net income
3.53b
-6.88%
395,762,000544,654,000141,169,000450,576,000993,859,000770,140,0001,211,469,0003,325,378,0005,467,549,0003,923,090,0003,160,841,000-3,320,347,0004,589,626,000-3,790,121,000342,311,0001,789,136,0003,789,415,0003,528,549,000
CFO
1.14b
P
-29,584,000-2,160,000-90,144,000-417,798,000-54,739,00068,208,00011,209,000-64,962,000-17,911,000-294,616,000-373,172,000-1,268,046,000-669,051,000-559,676,000107,852,00071,360,000-150,288,0001,138,524,000
Dividend
Sep 04, 2024218.97 ZAR/sh
Earnings
Mar 12, 2025

Profile

Resilient is a Real Estate Investment Trust (REIT) which has been listed on the Johannesburg stock exchange since December 2002. It owns a portfolio of dominant regional malls and shopping centres tenanted predominantly by national retailers. Resilient continues to develop retail centres which are both quality and yield enhancing. Strict criteria are applied in evaluating target investments including the presence of at least three national anchor tenants and major national retail groups occupying in excess of 70% of the lettable area. In addition, Resilient owns a portfolio of listed and offshore property-related assets. Resilient is internally asset managed with property management being outsourced to independent property management companies.
URL
https://www.resilient.co.za/
IPO date
Jul 21, 2009
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
3,675,205
139.18%
3,502,675
22.27%
1,536,595
-46.36%
Cost of revenue
1,483,001
1,375,160
596,643
Unusual Expense (Income)
NOPBT
2,192,204
2,127,515
939,952
NOPBT Margin
59.65%
60.74%
61.17%
Operating Taxes
28,657
(2,700)
111,417
Tax Rate
1.31%
11.85%
NOPAT
2,163,547
2,130,215
828,535
Net income
3,528,549
97.22%
3,789,415
1,007.01%
1,789,136
422.66%
Dividends
(1,370,587)
(1,621,986)
(843,824)
Dividend yield
Proceeds from repurchase of equity
(245,826)
516,050
(605,742)
BB yield
Debt
Debt current
3,273,177
2,033,287
2,112,298
Long-term debt
8,778,477
9,593,490
7,394,157
Deferred revenue
34,261
35,045
Other long-term liabilities
(6,976)
(34,783)
7,025
Net debt
6,892,305
7,380,960
5,853,182
Cash flow
Cash from operating activities
1,138,524
(150,288)
71,360
CAPEX
(718,227)
(565,625)
(107,413)
Cash from investing activities
222,463
78,325
722,873
Cash from financing activities
(1,413,393)
46,206
(847,835)
FCF
25,860,885
(22,893,669)
(23,104,354)
Balance
Cash
64,017
116,423
115,488
Long term investments
5,095,332
4,129,394
3,537,785
Excess cash
4,975,589
4,070,683
3,576,443
Stockholders' equity
23,864,934
21,935,711
21,380,879
Invested Capital
30,619,520
27,279,521
24,652,806
ROIC
7.83%
8.34%
3.42%
ROCE
6.14%
6.77%
3.30%
EV
Common stock shares outstanding
337,200
351,549
362,062
Price
Market cap
EV
EBITDA
2,192,204
2,147,526
966,752
EV/EBITDA
Interest
1,158,850
734,890
268,262
Interest/NOPBT
52.86%
34.54%
28.54%