Loading...
XJSE
RES
Market cap1.21bUSD
Aug 08, Last price  
6,425.00ZAR
1D
0.36%
1Q
7.03%
Jan 2017
-37.46%
IPO
211.20%
Name

Resilient Reit Ltd

Chart & Performance

D1W1MN
P/E
610.08
P/S
585.73
EPS
10.53
Div Yield, %
6.57%
Shrs. gr., 5y
-1.75%
Rev. gr., 5y
-0.70%
Revenues
3.68b
+4.93%
192,151,000278,583,000407,317,000548,460,000587,725,000876,499,0001,191,345,0001,300,591,0001,876,672,0002,243,489,0002,379,010,0003,866,904,0003,805,964,0003,740,351,0002,864,764,0001,536,595,0003,502,675,0003,675,205,000
Net income
3.53b
-6.88%
395,762,000544,654,000141,169,000450,576,000993,859,000770,140,0001,211,469,0003,325,378,0005,467,549,0003,923,090,0003,160,841,000-3,320,347,0004,589,626,000-3,790,121,000342,311,0001,789,136,0003,789,415,0003,528,549,000
CFO
1.14b
P
-29,584,000-2,160,000-90,144,000-417,798,000-54,739,00068,208,00011,209,000-64,962,000-17,911,000-294,616,000-373,172,000-1,268,046,000-669,051,000-559,676,000107,852,00071,360,000-150,288,0001,138,524,000
Dividend
Sep 04, 2024218.97 ZAR/sh

Profile

Resilient is a Real Estate Investment Trust (REIT) which has been listed on the Johannesburg stock exchange since December 2002. It owns a portfolio of dominant regional malls and shopping centres tenanted predominantly by national retailers. Resilient continues to develop retail centres which are both quality and yield enhancing. Strict criteria are applied in evaluating target investments including the presence of at least three national anchor tenants and major national retail groups occupying in excess of 70% of the lettable area. In addition, Resilient owns a portfolio of listed and offshore property-related assets. Resilient is internally asset managed with property management being outsourced to independent property management companies.
URL
https://www.resilient.co.za/
IPO date
Jul 21, 2009
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
3,675,205
139.18%
3,502,675
22.27%
Cost of revenue
1,483,001
1,375,160
Unusual Expense (Income)
NOPBT
2,192,204
2,127,515
NOPBT Margin
59.65%
60.74%
Operating Taxes
28,657
(2,700)
Tax Rate
1.31%
NOPAT
2,163,547
2,130,215
Net income
3,528,549
97.22%
3,789,415
1,007.01%
Dividends
(1,370,587)
(1,621,986)
Dividend yield
Proceeds from repurchase of equity
(245,826)
516,050
BB yield
Debt
Debt current
3,273,177
2,033,287
Long-term debt
8,778,477
9,593,490
Deferred revenue
34,261
35,045
Other long-term liabilities
(6,976)
(34,783)
Net debt
6,892,305
7,380,960
Cash flow
Cash from operating activities
1,138,524
(150,288)
CAPEX
(718,227)
(565,625)
Cash from investing activities
222,463
78,325
Cash from financing activities
(1,413,393)
46,206
FCF
25,860,885
(22,893,669)
Balance
Cash
64,017
116,423
Long term investments
5,095,332
4,129,394
Excess cash
4,975,589
4,070,683
Stockholders' equity
23,864,934
21,935,711
Invested Capital
30,619,520
27,279,521
ROIC
7.83%
8.34%
ROCE
6.14%
6.77%
EV
Common stock shares outstanding
337,200
351,549
Price
Market cap
EV
EBITDA
2,192,204
2,147,526
EV/EBITDA
Interest
1,158,850
734,890
Interest/NOPBT
52.86%
34.54%