XJPX
7268
Market cap14mUSD
Mar 27, Last price
353.00JPY
Name
Tatsumi Corp
Chart & Performance
Profile
TATSUMI Corporation manufactures and sells precision parts for automobiles, motorcycles, industrial machinery, etc. in Japan, the Americas, and rest of Asia. The company offers electrical parts, such as wiper system, power window, power seats, sunroof motor parts, and starter motor parts; disc and drum brake parts, ABS/ESC products for passenger cars, brake master power parts, etc.; transmission parts, which includes shaft for planetary gear; and other parts that support brakes and engines of industrial and construction machinery. The company was formerly known as Tatsumi Seisakusho Co., Ltd. changed its name to TATSUMI Corporation in 1993. TATSUMI Corporation was incorporated in 1951 and is headquartered in Ashikaga, Japan. TATSUMI Corporation is a subsidiary of Mitsuba Corporation.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
Income | |||||
Revenues | 7,415,178 15.66% | 6,411,178 4.58% | |||
Cost of revenue | 7,277,413 | 6,705,445 | |||
Unusual Expense (Income) | |||||
NOPBT | 137,765 | (294,267) | |||
NOPBT Margin | 1.86% | ||||
Operating Taxes | 46,651 | 52,000 | |||
Tax Rate | 33.86% | ||||
NOPAT | 91,114 | (346,267) | |||
Net income | 173,489 -143.96% | (394,622) 94.13% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | |||||
BB yield | |||||
Debt | |||||
Debt current | 2,952,394 | 3,066,527 | |||
Long-term debt | 921,615 | 1,166,569 | |||
Deferred revenue | 48,480 | ||||
Other long-term liabilities | 62,349 | 1,000 | |||
Net debt | 3,180,881 | 3,121,424 | |||
Cash flow | |||||
Cash from operating activities | 423,602 | (154,988) | |||
CAPEX | (158,378) | (132,454) | |||
Cash from investing activities | (165,694) | (11,330) | |||
Cash from financing activities | (361,825) | 9,248 | |||
FCF | 1,593,167 | (399,234) | |||
Balance | |||||
Cash | 650,298 | 715,672 | |||
Long term investments | 42,830 | 396,000 | |||
Excess cash | 322,369 | 791,113 | |||
Stockholders' equity | 2,832,430 | 2,692,353 | |||
Invested Capital | 6,938,684 | 6,110,832 | |||
ROIC | 1.40% | ||||
ROCE | 1.86% | ||||
EV | |||||
Common stock shares outstanding | 5,995 | 5,995 | |||
Price | 364.00 47.37% | 247.00 -9.52% | |||
Market cap | 2,182,243 47.37% | 1,480,808 -9.52% | |||
EV | 6,315,617 | 5,451,138 | |||
EBITDA | 528,843 | 84,784 | |||
EV/EBITDA | 11.94 | 64.29 | |||
Interest | 70,764 | 58,207 | |||
Interest/NOPBT | 51.37% |