No data to show
XJPX
7163
Market cap3.84bUSD
May 02, Last price
3,710.00JPY
Name
SBI Sumishin Net Bank Ltd
Chart & Performance
P/E
22.52
P/S
7.59
EPS
164.76
Div Yield, %
0.49%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
73.68b
+13.64%
Net income
24.85b
+24.65%
CFO
-44.19b
L-95.35%
Dividend
Mar 28, 20250 JPY/sh
Profile
SBI Sumishin Net Bank, Ltd. provides various banking products and services to individuals and corporate customers in Japan. The company offers time, structured, hybrid, and foreign currency deposits, as well as savings accounts; house, card, auto, education, real estate secured, renovation, multipurpose, and other loans; and debit and credit cards. It also provides medical/cancer, death, travel and leisure, mortgage, and fire/earthquake compensation insurance products; and ATM, transfer, payment, asset management and real estate consultation, financial instruments intermediation, gold reserve, foreign exchange margin trading, and mobile banking services. SBI Sumishin Net Bank, Ltd. was formerly known as Sumishin SBI Net Bank Research Company, Ltd. and changed its name to SBI Sumishin Net Bank, Ltd. in September 2007. The company was incorporated in 1986 and is headquartered in Minato, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 73,676,000 13.64% | 64,833,000 17.73% | |||
Cost of revenue | 71,032,000 | 32,533,000 | |||
Unusual Expense (Income) | |||||
NOPBT | 2,644,000 | 32,300,000 | |||
NOPBT Margin | 3.59% | 49.82% | |||
Operating Taxes | 10,752,000 | 9,086,000 | |||
Tax Rate | 406.66% | 28.13% | |||
NOPAT | (8,108,000) | 23,214,000 | |||
Net income | 24,845,000 24.65% | 19,932,000 16.47% | |||
Dividends | (1,130,000) | (30,000,000) | |||
Dividend yield | |||||
Proceeds from repurchase of equity | (177,000) | ||||
BB yield | |||||
| Debt | |||||
Debt current | 193,885,000 | ||||
Long-term debt | 800,000,000 | 348,000,000 | |||
Deferred revenue | 799,139,000 | 347,420,000 | |||
Other long-term liabilities | 861,000 | (348,000,000) | |||
Net debt | (1,436,433,000) | (1,124,435,000) | |||
| Cash flow | |||||
Cash from operating activities | (44,189,000) | (949,788,000) | |||
CAPEX | (179,000) | (10,464,000) | |||
Cash from investing activities | 15,351,000 | 312,762,000 | |||
Cash from financing activities | (1,393,000) | (29,955,000) | |||
FCF | 1,543,306,000 | (2,864,416,000) | |||
| Balance | |||||
Cash | 1,665,582,000 | 1,100,449,000 | |||
Long term investments | 570,851,000 | 565,871,000 | |||
Excess cash | 2,232,749,200 | 1,663,078,350 | |||
Stockholders' equity | 137,978,000 | 129,810,000 | |||
Invested Capital | 10,538,438,000 | 8,741,989,000 | |||
ROIC | 0.39% | ||||
ROCE | 0.02% | 0.36% | |||
| EV | |||||
Common stock shares outstanding | 150,779 | 150,794 | |||
Price | |||||
Market cap | |||||
EV | |||||
EBITDA | 10,347,000 | 39,021,000 | |||
EV/EBITDA | |||||
Interest | 10,861,000 | 6,706,000 | |||
Interest/NOPBT | 410.78% | 20.76% | |||