Loading...
XJPX
5610
Market cap14mUSD
Mar 10, Last price  
1,612.00JPY
Name

Daiwa Heavy Industry Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
81.62
P/S
0.51
EPS
19.75
Div Yield, %
Shrs. gr., 5y
-0.57%
Rev. gr., 5y
-0.73%
Revenues
4.15b
-5.29%
4,304,704,0003,179,205,0003,053,332,0003,865,606,0004,382,000,0004,150,000,000
Net income
26m
-60.61%
93,312,000-360,667,000-204,038,00070,782,00066,000,00026,000,000
CFO
-21m
L
278,978,000-68,880,00067,402,000-277,850,000147,618,000-21,000,000
Dividend
Dec 27, 20195 JPY/sh

Profile

Daiwa Heavy Industry Co., Ltd. manufactures and sells various products for industrial machinery and housing equipment in Japan. The company offers industrial machinery products, which includes casting products, surface plates, and pallet challengers for machine tools. It also provides housing equipment products, such as enamel cast bathtubs, goemon bath, Yamato bath, direct fired bathtub, outdoor supplies, DD putter, moving stove, and flat and fried pot. Daiwa Heavy Industry Co., Ltd. was founded in 1831 and is headquartered in Hiroshima, Japan.
IPO date
Nov 10, 1961
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑12
Income
Revenues
4,150,000
-5.29%
4,382,000
13.36%
3,865,606
26.60%
Cost of revenue
3,640,000
3,855,000
3,478,711
Unusual Expense (Income)
NOPBT
510,000
527,000
386,895
NOPBT Margin
12.29%
12.03%
10.01%
Operating Taxes
24,000
35,000
(7,579)
Tax Rate
4.71%
6.64%
NOPAT
486,000
492,000
394,474
Net income
26,000
-60.61%
66,000
-6.76%
70,782
-134.69%
Dividends
(2)
Dividend yield
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,672,000
1,635,665
1,704,438
Long-term debt
18,000
Deferred revenue
Other long-term liabilities
1,012,000
946,000
682,401
Net debt
(1,786,000)
(1,495,335)
(948,780)
Cash flow
Cash from operating activities
(21,000)
147,618
(277,850)
CAPEX
(57,000)
(28,001)
(41,175)
Cash from investing activities
62,000
60,000
49,494
Cash from financing activities
(1,000)
(100,000)
98,967
FCF
472,739
540,618
98,254
Balance
Cash
1,294,000
1,254,000
1,147,218
Long term investments
2,182,000
1,877,000
1,506,000
Excess cash
3,268,500
2,911,900
2,459,938
Stockholders' equity
2,965,000
2,701,001
766,391
Invested Capital
2,813,000
2,701,664
4,043,661
ROIC
17.63%
14.59%
9.85%
ROCE
8.83%
9.75%
7.87%
EV
Common stock shares outstanding
1,316
1,317
1,317
Price
1,610.00
64.96%
976.00
24.81%
782.00
-4.05%
Market cap
2,119,435
64.95%
1,284,910
24.81%
1,029,508
-4.05%
EV
333,435
(210,424)
80,728
EBITDA
610,000
631,000
506,242
EV/EBITDA
0.55
0.16
Interest
12,861
Interest/NOPBT
3.32%