Loading...
XJPX3770
Market cap26mUSD
Jan 08, Last price  
354.00JPY
1D
-1.67%
1Q
-5.35%
Jan 2017
-15.31%
IPO
-88.58%
Name

Zappallas Inc

Chart & Performance

D1W1MN
XJPX:3770 chart
P/E
25.97
P/S
0.96
EPS
13.63
Div Yield, %
2.87%
Shrs. gr., 5y
-0.99%
Rev. gr., 5y
0.96%
Revenues
4.37b
-0.05%
8,550,993,00010,308,364,00011,224,851,00011,813,348,00010,070,716,0008,900,210,0008,138,179,0007,532,399,0005,558,805,0004,846,861,0004,408,747,0004,170,180,0003,789,027,0004,792,151,0004,804,311,0004,375,993,0004,373,725,000
Net income
162m
P
1,027,815,0001,580,863,0001,532,468,0001,626,464,0001,579,401,000917,281,000375,685,000242,157,000-539,479,000134,867,000-863,602,000-357,632,000-227,378,000286,365,000-8,361,000-469,046,000162,482,000
CFO
302m
P
1,243,778,0001,671,147,0002,083,521,0001,725,479,0001,637,139,0001,474,680,0001,313,170,0001,123,657,000315,317,000613,162,000-526,226,000124,979,000-2,743,000604,145,000195,746,000-365,857,000302,076,000
Dividend
Apr 28, 20250 JPY/sh
Earnings
Mar 10, 2025

Profile

Zappallas, Inc. engages in the provision of fortune-telling services for smartphones and PCs. It operates through Mobile Service Business and Foreign Operation segments. The company was formerly known as Cyber-Biz Inc. and changed its name to Zappallas, Inc. in April 2001. Zappallas, Inc. was incorporated in 2000 and is headquartered in Tokyo, Japan.
URL
https://www.zappallas.com/
IPO date
May 27, 2005
Employees
144
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑042015‑04
Income
Revenues
4,373,725
-0.05%
4,375,993
-8.92%
4,804,311
0.25%
Cost of revenue
4,093,323
4,737,958
4,731,217
Unusual Expense (Income)
NOPBT
280,402
(361,965)
73,094
NOPBT Margin
6.41%
1.52%
Operating Taxes
98,996
(6,501)
165,251
Tax Rate
35.31%
226.08%
NOPAT
181,406
(355,464)
(92,157)
Net income
162,482
-134.64%
(469,046)
5,509.93%
(8,361)
-102.92%
Dividends
(121,231)
(38,377)
(88,963)
Dividend yield
2.40%
0.84%
1.62%
Proceeds from repurchase of equity
(48,241)
(259,343)
BB yield
0.95%
5.64%
Debt
Debt current
(43,472)
(37,989)
Long-term debt
Deferred revenue
Other long-term liabilities
5,210
2
2
Net debt
(5,325,738)
(5,338,481)
(5,952,846)
Cash flow
Cash from operating activities
302,076
(365,857)
195,746
CAPEX
(67,746)
(58,684)
(143,219)
Cash from investing activities
(67,305)
43,254
134,279
Cash from financing activities
(169,473)
(297,721)
(88,963)
FCF
2,898
(192,180)
(173,571)
Balance
Cash
4,901,127
4,818,009
5,424,857
Long term investments
424,611
477,000
490,000
Excess cash
5,107,052
5,076,209
5,674,641
Stockholders' equity
5,873,719
5,897,340
6,410,778
Invested Capital
575,448
618,346
757,744
ROIC
30.39%
ROCE
4.93%
1.13%
EV
Common stock shares outstanding
12,116
12,727
12,793
Price
417.00
15.51%
361.00
-15.85%
429.00
-21.86%
Market cap
5,052,493
9.97%
4,594,324
-16.29%
5,488,345
-21.65%
EV
(273,245)
(744,157)
(459,601)
EBITDA
383,561
(141,439)
331,400
EV/EBITDA
5.26
Interest
715
Interest/NOPBT
0.98%