Loading...
XJPX
3770
Market cap24mUSD
Jul 29, Last price  
409.00JPY
1D
-0.97%
1Q
1.24%
Jan 2017
-2.15%
IPO
-86.81%
Name

Zappallas Inc

Chart & Performance

D1W1MN
P/E
22.59
P/S
0.84
EPS
18.11
Div Yield, %
1.22%
Shrs. gr., 5y
-0.99%
Rev. gr., 5y
0.96%
Revenues
4.37b
-0.05%
8,550,993,00010,308,364,00011,224,851,00011,813,348,00010,070,716,0008,900,210,0008,138,179,0007,532,399,0005,558,805,0004,846,861,0004,408,747,0004,170,180,0003,789,027,0004,792,151,0004,804,311,0004,375,993,0004,373,725,000
Net income
162m
P
1,027,815,0001,580,863,0001,532,468,0001,626,464,0001,579,401,000917,281,000375,685,000242,157,000-539,479,000134,867,000-863,602,000-357,632,000-227,378,000286,365,000-8,361,000-469,046,000162,482,000
CFO
302m
P
1,243,778,0001,671,147,0002,083,521,0001,725,479,0001,637,139,0001,474,680,0001,313,170,0001,123,657,000315,317,000613,162,000-526,226,000124,979,000-2,743,000604,145,000195,746,000-365,857,000302,076,000
Dividend
Apr 28, 20250 JPY/sh
Earnings
Sep 11, 2025

Profile

Zappallas, Inc. engages in the provision of fortune-telling services for smartphones and PCs. It operates through Mobile Service Business and Foreign Operation segments. The company was formerly known as Cyber-Biz Inc. and changed its name to Zappallas, Inc. in April 2001. Zappallas, Inc. was incorporated in 2000 and is headquartered in Tokyo, Japan.
URL
https://www.zappallas.com/
IPO date
May 27, 2005
Employees
144
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑04
Income
Revenues
4,373,725
-0.05%
4,375,993
-8.92%
Cost of revenue
4,093,323
4,737,958
Unusual Expense (Income)
NOPBT
280,402
(361,965)
NOPBT Margin
6.41%
Operating Taxes
98,996
(6,501)
Tax Rate
35.31%
NOPAT
181,406
(355,464)
Net income
162,482
-134.64%
(469,046)
5,509.93%
Dividends
(121,231)
(38,377)
Dividend yield
2.40%
0.84%
Proceeds from repurchase of equity
(48,241)
(259,343)
BB yield
0.95%
5.64%
Debt
Debt current
(43,472)
Long-term debt
Deferred revenue
Other long-term liabilities
5,210
2
Net debt
(5,325,738)
(5,338,481)
Cash flow
Cash from operating activities
302,076
(365,857)
CAPEX
(67,746)
(58,684)
Cash from investing activities
(67,305)
43,254
Cash from financing activities
(169,473)
(297,721)
FCF
2,898
(192,180)
Balance
Cash
4,901,127
4,818,009
Long term investments
424,611
477,000
Excess cash
5,107,052
5,076,209
Stockholders' equity
5,873,719
5,897,340
Invested Capital
575,448
618,346
ROIC
30.39%
ROCE
4.93%
EV
Common stock shares outstanding
12,116
12,727
Price
417.00
15.51%
361.00
-15.85%
Market cap
5,052,493
9.97%
4,594,324
-16.29%
EV
(273,245)
(744,157)
EBITDA
383,561
(141,439)
EV/EBITDA
5.26
Interest
Interest/NOPBT