Loading...
XJPX
3231
Market cap5.02bUSD
Aug 01, Last price  
859.10JPY
1D
2.18%
1Q
0.29%
Jan 2017
-56.79%
IPO
-78.74%
Name

Nomura Real Estate Holdings Inc

Chart & Performance

D1W1MN
No data to show
P/E
10.85
P/S
1.01
EPS
79.18
Div Yield, %
18.33%
Shrs. gr., 5y
-1.48%
Rev. gr., 5y
1.91%
Revenues
734.72b
+12.22%
350,319,000,000367,237,000,000411,493,000,000448,655,000,000434,226,000,000480,983,000,000450,807,000,000517,740,000,000532,016,000,000567,159,000,000569,545,000,000569,680,000,000623,762,000,000668,510,000,000676,495,000,000580,660,000,000645,049,000,000654,735,000,000734,715,000,000
Net income
68.16b
+5.65%
12,717,000,00026,297,000,00035,254,000,00013,770,000,0004,660,000,0005,471,000,00017,591,000,00019,357,000,00026,844,000,00038,441,000,00047,182,000,00047,005,000,00046,029,000,00045,873,000,00048,886,000,00042,198,000,00055,312,000,00064,520,000,00068,164,000,000
CFO
70.88b
P
-99,830,000,000-89,850,000,0007,639,000,000-108,030,000,00019,266,000,00033,947,000,00043,876,000,00089,295,000,00083,535,000,00023,837,000,00013,258,000,000-31,889,000,00021,498,000,00089,964,000,00056,618,000,000-63,504,000,00052,793,000,000-42,809,000,00070,878,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Nomura Real Estate Holdings, Inc. operates as a real estate company in Japan and internationally. The company develops, leases, and manages office buildings, commercial facilities, logistics facilities, hotels, and other properties; develops and sells condominiums and houses; operates housing with services for the elderly; develops rental properties; provides Internet advertising services for housing and living assistance services; and offers consignment services for planning and management for commercial facilities. It also provides asset management services for real estate securitization, including REITs and private placement funds; and real estate brokerage and consulting, insurance agency, and real estate information website management services. In addition, the company engages in the management of properties, such as condominiums and educational facilities; provision of renovation and repair work for tenants; remodeling of condominiums and housing; and provision of cleaning services for condominiums and office buildings. Further, it participates in, promotes, and supports urban development projects and reconstruction of housing complexes; and manages fitness clubs. Nomura Real Estate Holdings, Inc. was founded in 1957 and is headquartered in Tokyo, Japan.
URL
https://www.nomura-re-hd.co.jp/
IPO date
Oct 03, 2006
Employees
7,695
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
734,715,000
12.22%
654,735,000
1.50%
Cost of revenue
521,154,000
450,047,000
Unusual Expense (Income)
NOPBT
213,561,000
204,688,000
NOPBT Margin
29.07%
31.26%
Operating Taxes
28,469,000
23,387,000
Tax Rate
13.33%
11.43%
NOPAT
185,092,000
181,301,000
Net income
68,164,000
5.65%
64,520,000
16.65%
Dividends
(23,068,000)
(19,838,000)
Dividend yield
3.01%
3.82%
Proceeds from repurchase of equity
(6,530,000)
(13,352,000)
BB yield
0.85%
2.57%
Debt
Debt current
107,688,000
137,864,000
Long-term debt
1,087,096,000
985,319,000
Deferred revenue
19,415,000
Other long-term liabilities
96,769,000
74,298,000
Net debt
912,879,000
919,769,000
Cash flow
Cash from operating activities
70,878,000
(42,809,000)
CAPEX
(66,013,000)
(44,064,000)
Cash from investing activities
(83,638,000)
(62,896,000)
Cash from financing activities
39,921,000
65,675,000
FCF
166,072,000
52,953,000
Balance
Cash
102,956,000
61,383,000
Long term investments
178,949,000
142,031,000
Excess cash
245,169,250
170,677,250
Stockholders' equity
592,785,000
1,201,853,000
Invested Capital
1,736,764,750
1,687,040,750
ROIC
10.81%
11.22%
ROCE
10.53%
10.73%
EV
Common stock shares outstanding
174,080
177,083
Price
4,400.00
50.17%
2,930.00
-0.10%
Market cap
765,952,000
47.62%
518,853,190
-1.85%
EV
1,679,985,000
2,076,502,190
EBITDA
234,006,000
225,281,000
EV/EBITDA
7.18
9.22
Interest
14,093,000
10,221,000
Interest/NOPBT
6.60%
4.99%