Loading...
XJPX3231
Market cap4.21bUSD
Dec 24, Last price  
3,826.00JPY
1D
1.11%
1Q
-2.94%
Jan 2017
92.45%
IPO
-5.30%
Name

Nomura Real Estate Holdings Inc

Chart & Performance

D1W1MN
XJPX:3231 chart
P/E
9.71
P/S
0.90
EPS
393.87
Div Yield, %
3.48%
Shrs. gr., 5y
-1.48%
Rev. gr., 5y
1.91%
Revenues
734.72b
+12.22%
350,319,000,000367,237,000,000411,493,000,000448,655,000,000434,226,000,000480,983,000,000450,807,000,000517,740,000,000532,016,000,000567,159,000,000569,545,000,000569,680,000,000623,762,000,000668,510,000,000676,495,000,000580,660,000,000645,049,000,000654,735,000,000734,715,000,000
Net income
68.16b
+5.65%
12,717,000,00026,297,000,00035,254,000,00013,770,000,0004,660,000,0005,471,000,00017,591,000,00019,357,000,00026,844,000,00038,441,000,00047,182,000,00047,005,000,00046,029,000,00045,873,000,00048,886,000,00042,198,000,00055,312,000,00064,520,000,00068,164,000,000
CFO
70.88b
P
-99,830,000,000-89,850,000,0007,639,000,000-108,030,000,00019,266,000,00033,947,000,00043,876,000,00089,295,000,00083,535,000,00023,837,000,00013,258,000,000-31,889,000,00021,498,000,00089,964,000,00056,618,000,000-63,504,000,00052,793,000,000-42,809,000,00070,878,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

Nomura Real Estate Holdings, Inc. operates as a real estate company in Japan and internationally. The company develops, leases, and manages office buildings, commercial facilities, logistics facilities, hotels, and other properties; develops and sells condominiums and houses; operates housing with services for the elderly; develops rental properties; provides Internet advertising services for housing and living assistance services; and offers consignment services for planning and management for commercial facilities. It also provides asset management services for real estate securitization, including REITs and private placement funds; and real estate brokerage and consulting, insurance agency, and real estate information website management services. In addition, the company engages in the management of properties, such as condominiums and educational facilities; provision of renovation and repair work for tenants; remodeling of condominiums and housing; and provision of cleaning services for condominiums and office buildings. Further, it participates in, promotes, and supports urban development projects and reconstruction of housing complexes; and manages fitness clubs. Nomura Real Estate Holdings, Inc. was founded in 1957 and is headquartered in Tokyo, Japan.
URL
https://www.nomura-re-hd.co.jp/
IPO date
Oct 03, 2006
Employees
7,695
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
734,715,000
12.22%
654,735,000
1.50%
645,049,000
11.09%
Cost of revenue
521,154,000
450,047,000
456,187,000
Unusual Expense (Income)
NOPBT
213,561,000
204,688,000
188,862,000
NOPBT Margin
29.07%
31.26%
29.28%
Operating Taxes
28,469,000
23,387,000
25,671,000
Tax Rate
13.33%
11.43%
13.59%
NOPAT
185,092,000
181,301,000
163,191,000
Net income
68,164,000
5.65%
64,520,000
16.65%
55,312,000
31.08%
Dividends
(23,068,000)
(19,838,000)
(15,515,000)
Dividend yield
3.01%
3.82%
2.93%
Proceeds from repurchase of equity
(6,530,000)
(13,352,000)
(8,067,000)
BB yield
0.85%
2.57%
1.53%
Debt
Debt current
107,688,000
137,864,000
118,500,000
Long-term debt
1,087,096,000
985,319,000
906,026,000
Deferred revenue
19,415,000
20,211,000
Other long-term liabilities
96,769,000
74,298,000
74,575,000
Net debt
912,879,000
919,769,000
820,462,000
Cash flow
Cash from operating activities
70,878,000
(42,809,000)
52,793,000
CAPEX
(66,013,000)
(44,064,000)
(36,618,000)
Cash from investing activities
(83,638,000)
(62,896,000)
(46,277,000)
Cash from financing activities
39,921,000
65,675,000
(9,619,000)
FCF
166,072,000
52,953,000
134,828,000
Balance
Cash
102,956,000
61,383,000
102,909,000
Long term investments
178,949,000
142,031,000
101,155,000
Excess cash
245,169,250
170,677,250
171,811,550
Stockholders' equity
592,785,000
1,201,853,000
1,122,382,000
Invested Capital
1,736,764,750
1,687,040,750
1,544,806,450
ROIC
10.81%
11.22%
10.69%
ROCE
10.53%
10.73%
10.62%
EV
Common stock shares outstanding
174,080
177,083
180,235
Price
4,400.00
50.17%
2,930.00
-0.10%
2,933.00
10.06%
Market cap
765,952,000
47.62%
518,853,190
-1.85%
528,629,255
8.93%
EV
1,679,985,000
2,076,502,190
1,954,914,255
EBITDA
234,006,000
225,281,000
207,951,000
EV/EBITDA
7.18
9.22
9.40
Interest
14,093,000
10,221,000
8,825,000
Interest/NOPBT
6.60%
4.99%
4.67%