Loading...
XHKG8405
Market cap33mUSD
Dec 30, Last price  
0.66HKD
Name

Hang Chi Holdings Ltd

Chart & Performance

D1W1MN
XHKG:8405 chart
P/E
11.28
P/S
1.25
EPS
0.06
Div Yield, %
15.15%
Shrs. gr., 5y
—
Rev. gr., 5y
9.28%
Revenues
211m
+9.41%
39,937,00058,975,00097,148,000135,516,000168,680,000205,038,000203,849,000193,041,000211,214,000
Net income
23m
-35.86%
36,184,0006,684,0001,491,00021,901,00028,235,00046,182,00046,954,00036,498,00023,408,000
CFO
76m
-3.24%
10,566,0007,744,0007,738,00029,391,00049,887,00089,627,00077,919,00078,144,00075,610,000
Dividend
May 17, 20240.04 HKD/sh
Earnings
May 09, 2025

Profile

Hang Chi Holdings Limited, an investment holding company, operates elderly residential care homes under the Shui On, Shui Hing, Shui Jun, and Guardian Home brand names in Hong Kong. The company offers residential care home services to elderly residents, including the provision of accommodation with dietician-managed meal plans, 24-hour nursing, and caretaking assistance, as well as professional services comprising regular medical consultation, physiotherapy, occupational therapy, psychological, and social care services. It also sells healthcare and medical consumable products, such as adult nappies, nutritional milk, other medical consumable products, and daily supplies; and provides customizable add-on healthcare services to the elderly residents. The company was incorporated in 2016 and is headquartered in Kowloon Bay, Hong Kong. Hang Chi Holdings Limited is a subsidiary of Shui Wah Limited.
URL
https://www.shuionnc.com/
IPO date
Jul 12, 2017
Employees
430
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
211,214
9.41%
193,041
-5.30%
Cost of revenue
186,665
17,596
Unusual Expense (Income)
NOPBT
24,549
175,445
NOPBT Margin
11.62%
90.88%
Operating Taxes
4,683
7,510
Tax Rate
19.08%
4.28%
NOPAT
19,866
167,935
Net income
23,408
-35.86%
36,498
-22.27%
Dividends
(40,000)
(6,600)
Dividend yield
16.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
38,020
42,591
Long-term debt
120,300
157,025
Deferred revenue
Other long-term liabilities
Net debt
90,086
110,751
Cash flow
Cash from operating activities
75,610
78,144
CAPEX
(6,130)
(22,654)
Cash from investing activities
20,885
(60,217)
Cash from financing activities
(88,790)
(45,765)
FCF
36,505
122,538
Balance
Cash
58,349
76,317
Long term investments
9,885
12,548
Excess cash
57,673
79,213
Stockholders' equity
98,897
112,688
Invested Capital
218,842
230,545
ROIC
8.84%
81.54%
ROCE
8.88%
56.64%
EV
Common stock shares outstanding
400,000
400,000
Price
0.62
 
Market cap
248,000
 
EV
347,052
EBITDA
71,731
216,740
EV/EBITDA
4.84
Interest
3,518
3,702
Interest/NOPBT
14.33%
2.11%