XHKG6116
Market cap17mUSD
Feb 06, Last price
0.25HKD
Name
Xinjiang La Chapelle Fashion Co Ltd
Chart & Performance
Profile
Xinjiang La Chapelle Fashion Co., Ltd., together with its subsidiaries, engages in design, marketing, and sale of apparel products for ladies' casual wear in the People's Republic of China. Its products include tops, bottoms, dresses, and accessories. The company offers its apparel products under the various brands, such as La Chapelle, Puella, 7 Modifier, Candie's, La Babité, USHGEE, JACK WALK, Pote, MARC ECKO, 8em, and Naf Naf; and other brands, including Siastella and UlifeStyle. It is also involved in the sale of apparel products; and asset management, information technology, and warehousing services. The company sells its products through retail points, as well as through online platform. As of December 31, 2021, it had a retail network of 300 retail points, including 117 concessionaire counters, 32 standalone retail outlets, and 151 franchising retail outlets. The company was formerly known as Shanghai La Chapelle Fashion Co., Ltd. and changed its name to Xinjiang La Chapelle Fashion Co., Ltd. in July 2020. Xinjiang La Chapelle Fashion Co., Ltd. was founded in 1998 and is headquartered in Shanghai, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 170,233 -13.95% | 197,841 -54.00% | 430,128 -76.36% | |||||||
Cost of revenue | 132,032 | 114,915 | 481,103 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 38,201 | 82,926 | (50,975) | |||||||
NOPBT Margin | 22.44% | 41.92% | ||||||||
Operating Taxes | 2,479 | (450) | (12,924) | |||||||
Tax Rate | 6.49% | |||||||||
NOPAT | 35,722 | 83,376 | (38,051) | |||||||
Net income | (737,450) -31.32% | (1,073,774) 30.51% | (822,762) -56.20% | |||||||
Dividends | (3,377) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,083,517 | 1,158,096 | 1,499,130 | |||||||
Long-term debt | 13,695 | 63,694 | 5,927 | |||||||
Deferred revenue | 5,242 | 5,579 | ||||||||
Other long-term liabilities | 481,375 | 469,650 | 420,352 | |||||||
Net debt | 863,242 | 987,266 | 1,194,877 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,036 | (15,977) | 37,897 | |||||||
CAPEX | (2,704) | (6,679) | (4,899) | |||||||
Cash from investing activities | (70) | (7,012) | 13,318 | |||||||
Cash from financing activities | (2,376) | (2,315) | (14,178) | |||||||
FCF | 674,606 | 1,304,522 | 663,117 | |||||||
Balance | ||||||||||
Cash | 49,930 | 36,052 | 61,356 | |||||||
Long term investments | 184,040 | 198,472 | 248,824 | |||||||
Excess cash | 225,458 | 224,632 | 288,674 | |||||||
Stockholders' equity | (5,421,431) | (4,667,187) | (3,606,128) | |||||||
Invested Capital | 3,666,553 | 3,552,033 | 3,817,865 | |||||||
ROIC | 0.99% | 2.26% | ||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 544,098 | 544,098 | 544,098 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 63,793 | 177,219 | 51,716 | |||||||
EV/EBITDA | ||||||||||
Interest | 87,978 | 182,103 | 209,670 | |||||||
Interest/NOPBT | 230.30% | 219.60% |