XHKG2349
Market cap21mUSD
Dec 23, Last price
0.05HKD
1D
0.00%
1Q
15.22%
Jan 2017
-88.60%
Name
China City Infrastructure Group Ltd
Chart & Performance
Profile
China City Infrastructure Group Limited, an investment holding company, engages in the property investment and development, hotel, and property management businesses in the People's Republic of China. The comnpany develops residential properties, shopping malls, office buildings, and hotels; leases investment properties; and manages a business hotel with 231 rooms under the Future City Hotel name. In addition, it provides management and tourism services. The company was formerly known as China Water Property Group Limited and changed its name to China City Infrastructure Group Limited in December 2014. China City Infrastructure Group Limited was incorporated in 2002 and is headquartered in Wan Chai, Hong Kong.
IPO date
Jun 25, 2003
Employees
141
Domiciled in
HK
Incorporated in
KY
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 51,780 -21.06% | 65,593 -12.64% | 75,085 1.82% | |||||||
Cost of revenue | 49,764 | 69,490 | 93,224 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,016 | (3,897) | (18,139) | |||||||
NOPBT Margin | 3.89% | |||||||||
Operating Taxes | 2,523 | 16,889 | (19,124) | |||||||
Tax Rate | 125.15% | |||||||||
NOPAT | (507) | (20,786) | 985 | |||||||
Net income | (111,332) 3.80% | (107,253) -35.82% | (167,111) 74.54% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 31,090 | 33,438 | 615,081 | |||||||
Long-term debt | 316,014 | 342,566 | 481,671 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 4,720 | 5,381 | 6,768 | |||||||
Net debt | 334,538 | (762,444) | (1,052,383) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,198 | (13,407) | (4,842) | |||||||
CAPEX | (39) | (309) | (952) | |||||||
Cash from investing activities | (3) | 100,249 | (16,356) | |||||||
Cash from financing activities | (8,433) | (71,780) | (3,684) | |||||||
FCF | 26,276 | (96,312) | 37,505 | |||||||
Balance | ||||||||||
Cash | 12,566 | 17,084 | 17,428 | |||||||
Long term investments | 1,121,364 | 2,131,707 | ||||||||
Excess cash | 9,977 | 1,135,168 | 2,145,381 | |||||||
Stockholders' equity | (998,364) | (887,551) | 312,828 | |||||||
Invested Capital | 2,005,167 | 1,992,121 | 1,748,550 | |||||||
ROIC | 0.06% | |||||||||
ROCE | 0.18% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 3,128,279 | 3,128,279 | 3,128,279 | |||||||
Price | 0.07 | 0.19 78.10% | ||||||||
Market cap | 209,595 | 584,988 78.10% | ||||||||
EV | 544,133 | 571,423 | ||||||||
EBITDA | 5,145 | (702) | (7,636) | |||||||
EV/EBITDA | 105.76 | |||||||||
Interest | 45,200 | 75,436 | 96,193 | |||||||
Interest/NOPBT | 2,242.06% |