Loading...
XHKG
1516
Market cap743mUSD
Jul 28, Last price  
1.91HKD
1D
-1.55%
1Q
7.30%
IPO
-86.24%
Name

Sunac Services Holdings Ltd

Chart & Performance

D1W1MN
P/E
P/S
0.77
EPS
Div Yield, %
8.22%
Shrs. gr., 5y
5.76%
Rev. gr., 5y
19.77%
Revenues
6.97b
-0.57%
1,111,525,0001,841,542,0002,827,374,0004,622,509,0007,903,674,0007,126,161,0007,009,517,0006,969,501,000
Net income
-451m
L+3.71%
42,958,00098,307,000269,898,000596,799,0001,276,326,000-481,902,000-435,068,000-451,197,000
CFO
0k
-100.00%
83,090,000158,347,000706,933,0001,023,717,000-386,849,000-394,808,000862,243,0000
Dividend
May 23, 20240.157 HKD/sh
Earnings
Aug 25, 2025

Profile

Sunac Services Holdings Limited, an investment holding company, provides property management services, value-added services to non-property owners, and commercial operational and community living services in the People's Republic of China. Its property management portfolio covers residential and non-residential properties. The company offers value-added services comprise sales assistance services to property developers to assist with their sales and marketing activities at property sales venues and display units; consultancy and other value-added services to non-property owners, such as consultancy, pre-delivery, and engineering services to other property management companies; and property agency services to property developers primarily in respect of tourism and vacation projects and car park spaces. It also provides community living services include space operation services, property interior decoration services, real estate brokerage services, sale of use rights of car park spaces, and convenience and other services. In addition, the company offers property leasing, housing repair, and commercial management services. Sunac Services Holdings Limited was founded in 2004 and is headquartered in Tianjin, China.
IPO date
Nov 19, 2020
Employees
27,952
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
6,969,501
-0.57%
7,009,517
-1.64%
7,126,161
-9.84%
Cost of revenue
6,068,681
6,038,775
6,364,875
Unusual Expense (Income)
NOPBT
900,820
970,742
761,286
NOPBT Margin
12.93%
13.85%
10.68%
Operating Taxes
137,986
41,592
178,657
Tax Rate
15.32%
4.28%
23.47%
NOPAT
762,834
929,150
582,629
Net income
(451,197)
3.71%
(435,068)
-9.72%
(481,902)
-137.76%
Dividends
(1,098,609)
(381,643)
Dividend yield
19.22%
2.96%
Proceeds from repurchase of equity
120
32,533
BB yield
0.00%
-0.25%
Debt
Debt current
22,105
18,432
24,389
Long-term debt
219,495
218,438
265,445
Deferred revenue
(119,688)
Other long-term liabilities
41,064
119,688
Net debt
(4,025,875)
(4,497,660)
(4,859,983)
Cash flow
Cash from operating activities
862,243
(394,808)
CAPEX
(89,174)
(125,841)
Cash from investing activities
368,351
(519,303)
Cash from financing activities
(1,129,988)
(519,702)
FCF
762,117
1,681,402
210,247
Balance
Cash
4,044,218
4,332,885
4,671,425
Long term investments
223,257
401,645
478,392
Excess cash
3,919,000
4,384,054
4,793,509
Stockholders' equity
5,319,376
(1,222,399)
1,765,507
Invested Capital
1,562,240
7,578,340
5,727,903
ROIC
16.69%
13.97%
9.87%
ROCE
16.43%
15.11%
10.00%
EV
Common stock shares outstanding
3,056,844
3,056,844
3,064,950
Price
1.66
-11.23%
1.87
-55.48%
4.20
-43.40%
Market cap
5,074,361
-11.23%
5,716,298
-55.59%
12,872,791
-44.01%
EV
1,202,730
1,421,120
10,061,532
EBITDA
900,820
1,144,171
888,570
EV/EBITDA
1.34
1.24
11.32
Interest
6,761
6,026
Interest/NOPBT
0.70%
0.79%