Loading...
XHKG
0906
Market cap1.01bUSD
Feb 05, Last price  
7.13HKD
Name

CPMC Holdings Ltd

Chart & Performance

D1W1MN
P/E
15.30
P/S
0.71
EPS
0.43
Div Yield, %
—
Shrs. gr., 5y
-1.06%
Rev. gr., 5y
9.26%
Revenues
10.27b
+0.10%
3,349,494,0003,066,145,0003,416,691,0004,342,277,0005,045,962,0005,257,482,0005,295,417,0005,103,718,0005,220,999,0005,978,238,0006,591,307,0007,287,271,0007,344,747,0009,566,382,00010,255,225,00010,265,310,000
Net income
475m
-2.42%
92,462,000146,873,000212,273,000280,298,000322,681,000386,121,000345,855,000282,898,000294,071,000310,511,000255,061,000302,090,000389,388,000462,498,000486,512,000474,760,000
CFO
810m
-9.41%
-6,063,000421,817,000123,370,000107,947,000108,330,000711,872,000192,466,000527,649,000501,371,000524,013,000216,668,000540,458,000966,555,000652,227,000894,550,000810,357,000
Dividend
Sep 04, 20230.133 HKD/sh

Profile

CPMC Holdings Limited, an investment holding company, manufactures and sells packaging products for various consumer goods in the People's Republic of China. The company operates through Tinplate Packaging, Aluminum Packaging, and Plastic Packaging units. The Tinplate Packaging unit offers three-piece beverage cans; food cans, including milk powder cans; aerosol cans; metal caps; printed and coated tinplates; steel barrels; round and square shaped cans; and other metal packaging products. The Aluminum Packaging unit provides aluminum packaging products, such as two-piece beverage cans and one-piece bottles. The Plastic Packaging unit offers plastic packaging products for milk bottles, shampoo bottles, plastic devices of electronic products, daily use hardware, package printing, sports drink bottles, and related plastic-made products. In addition, the company offers packaging solutions, including packaging design, printing, logistics, and customer services. CPMC Holdings Limited was incorporated in 2009 and is headquartered in Hangzhou, the People's Republic of China.
URL
http://www.cofcopack.com/
IPO date
Nov 16, 2009
Employees
6,292
Domiciled in
CN
Incorporated in
HK

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,265,310
0.10%
10,255,225
7.20%
Cost of revenue
9,508,090
9,891,612
Unusual Expense (Income)
NOPBT
757,220
363,613
NOPBT Margin
7.38%
3.55%
Operating Taxes
140,814
111,415
Tax Rate
18.60%
30.64%
NOPAT
616,406
252,198
Net income
474,760
-2.42%
486,512
5.19%
Dividends
(244,953)
(239,386)
Dividend yield
3.27%
5.09%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,047,080
3,836,251
Long-term debt
408,445
1,464,053
Deferred revenue
16,574
13,604
Other long-term liabilities
(65,660)
Net debt
2,992,799
2,841,161
Cash flow
Cash from operating activities
810,357
894,550
CAPEX
(499,627)
(906,561)
Cash from investing activities
(522,868)
(807,463)
Cash from financing activities
(286,426)
346,155
FCF
140,088
(192,798)
Balance
Cash
2,411,715
2,438,226
Long term investments
51,011
20,917
Excess cash
1,949,460
1,946,382
Stockholders' equity
5,927,892
5,909,021
Invested Capital
9,363,098
9,019,156
ROIC
6.71%
2.87%
ROCE
6.65%
3.30%
EV
Common stock shares outstanding
1,113,423
1,113,423
Price
6.72
59.24%
4.22
-3.21%
Market cap
7,482,203
59.24%
4,698,645
-3.21%
EV
10,847,668
8,070,083
EBITDA
1,244,430
825,086
EV/EBITDA
8.72
9.78
Interest
238,489
87,717
Interest/NOPBT
31.50%
24.12%