Loading...
XHKG
0754
Market cap1.41bUSD
Apr 09, Last price  
2.89HKD
1D
3.21%
1Q
-1.03%
Jan 2017
-33.26%
Name

Hopson Development Holdings Ltd

Chart & Performance

D1W1MN
P/E
3.75
P/S
0.32
EPS
0.77
Div Yield, %
—
Shrs. gr., 5y
-0.61%
Rev. gr., 5y
20.87%
Revenues
34.29b
+14.88%
4,449,913,0006,133,894,0006,920,294,00011,130,643,00010,774,624,00011,225,246,00014,379,253,0008,007,537,0009,926,605,00015,648,207,00017,044,862,00013,135,234,00016,464,736,00014,014,857,00013,293,767,00018,776,692,00034,377,026,00034,153,025,00029,850,225,00034,291,809,000
Net income
2.92b
-66.65%
11,611,250,0001,217,323,0001,553,752,0003,517,312,0001,963,724,0005,799,573,0005,889,412,0001,430,031,0002,982,790,0003,852,073,0002,947,301,0001,645,942,0003,868,433,0005,796,385,0005,775,467,0009,486,000,00013,633,830,0009,759,179,0008,762,461,0002,922,321,000
CFO
15.83b
+105.63%
902,377,00091,694,0001,073,794,000128,212,000189,870,0004,780,683,000-7,669,016,000-2,467,366,0002,573,571,0004,035,311,000-3,127,090,0004,341,689,0005,266,507,0002,593,551,0005,536,477,000-531,614,000-36,432,927,00013,202,222,0007,698,901,00015,831,481,000
Dividend
Jun 30, 20220.15 HKD/sh
Earnings
Jun 13, 2025

Profile

Hopson Development Holdings Limited, an investment holding company, primarily develops residential and commercial properties in the People's Republic of China and Hong Kong. The company operates through five segments: Property Development, Commercial Properties Investment, Property Management, Infrastructure, and Investments. It invests in and rents properties; manages restaurants, hotels, and properties; and operates hotels. The company also provides construction, water supply, clubhouse and residential, consultancy, and architectural design services. In addition, it engages in design and renovation services; sale of properties; and home decoration services, as well as investment in private and listed equity. The company was founded in 1992 and is headquartered in Central, Hong Kong. Hopson Development Holdings Limited is a subsidiary of Sounda Properties Limited.
URL
http://www.hopson.com.cn/
IPO date
May 27, 1998
Employees
10,375
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
34,291,809
14.88%
29,850,225
-12.60%
Cost of revenue
28,991,129
23,468,712
Unusual Expense (Income)
NOPBT
5,300,680
6,381,513
NOPBT Margin
15.46%
21.38%
Operating Taxes
2,889,882
3,974,332
Tax Rate
54.52%
62.28%
NOPAT
2,410,798
2,407,181
Net income
2,922,321
-66.65%
8,762,461
-10.21%
Dividends
(356,174)
Dividend yield
1.47%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
37,951,340
26,002,453
Long-term debt
51,313,403
72,194,063
Deferred revenue
45,175,820
Other long-term liabilities
2,040,007
(57,315,638)
Net debt
53,508,528
56,401,676
Cash flow
Cash from operating activities
15,831,481
7,698,901
CAPEX
(105,743)
(157,446)
Cash from investing activities
(1,497,704)
(13,047,076)
Cash from financing activities
(16,901,054)
(13,213,839)
FCF
(175,049,733)
(8,192,136)
Balance
Cash
16,600,667
19,847,615
Long term investments
19,155,548
21,947,225
Excess cash
34,041,625
40,302,329
Stockholders' equity
91,129,790
83,125,159
Invested Capital
157,457,521
151,883,894
ROIC
1.56%
1.55%
ROCE
2.58%
3.09%
EV
Common stock shares outstanding
3,792,541
3,792,542
Price
4.06
-36.56%
6.40
-42.86%
Market cap
15,397,716
-36.56%
24,272,269
-48.44%
EV
74,532,880
85,902,351
EBITDA
5,787,455
6,755,375
EV/EBITDA
12.88
12.72
Interest
933,794
7,887,966
Interest/NOPBT
17.62%
123.61%