Loading...
XHKG0754
Market cap1.53bUSD
Dec 23, Last price  
3.13HKD
1D
-1.26%
1Q
17.67%
Jan 2017
-27.71%
Name

Hopson Development Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0754 chart
P/E
4.06
P/S
0.35
EPS
0.77
Div Yield, %
0.00%
Shrs. gr., 5y
-0.61%
Rev. gr., 5y
20.87%
Revenues
34.29b
+14.88%
4,449,913,0006,133,894,0006,920,294,00011,130,643,00010,774,624,00011,225,246,00014,379,253,0008,007,537,0009,926,605,00015,648,207,00017,044,862,00013,135,234,00016,464,736,00014,014,857,00013,293,767,00018,776,692,00034,377,026,00034,153,025,00029,850,225,00034,291,809,000
Net income
2.92b
-66.65%
11,611,250,0001,217,323,0001,553,752,0003,517,312,0001,963,724,0005,799,573,0005,889,412,0001,430,031,0002,982,790,0003,852,073,0002,947,301,0001,645,942,0003,868,433,0005,796,385,0005,775,467,0009,486,000,00013,633,830,0009,759,179,0008,762,461,0002,922,321,000
CFO
15.83b
+105.63%
902,377,00091,694,0001,073,794,000128,212,000189,870,0004,780,683,000-7,669,016,000-2,467,366,0002,573,571,0004,035,311,000-3,127,090,0004,341,689,0005,266,507,0002,593,551,0005,536,477,000-531,614,000-36,432,927,00013,202,222,0007,698,901,00015,831,481,000
Dividend
Jun 30, 20220.15 HKD/sh
Earnings
Jun 13, 2025

Profile

Hopson Development Holdings Limited, an investment holding company, primarily develops residential and commercial properties in the People's Republic of China and Hong Kong. The company operates through five segments: Property Development, Commercial Properties Investment, Property Management, Infrastructure, and Investments. It invests in and rents properties; manages restaurants, hotels, and properties; and operates hotels. The company also provides construction, water supply, clubhouse and residential, consultancy, and architectural design services. In addition, it engages in design and renovation services; sale of properties; and home decoration services, as well as investment in private and listed equity. The company was founded in 1992 and is headquartered in Central, Hong Kong. Hopson Development Holdings Limited is a subsidiary of Sounda Properties Limited.
URL
http://www.hopson.com.cn/
IPO date
May 27, 1998
Employees
10,375
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
34,291,809
14.88%
29,850,225
-12.60%
34,153,025
-0.65%
Cost of revenue
28,991,129
23,468,712
24,956,725
Unusual Expense (Income)
NOPBT
5,300,680
6,381,513
9,196,300
NOPBT Margin
15.46%
21.38%
26.93%
Operating Taxes
2,889,882
3,974,332
5,952,174
Tax Rate
54.52%
62.28%
64.72%
NOPAT
2,410,798
2,407,181
3,244,126
Net income
2,922,321
-66.65%
8,762,461
-10.21%
9,759,179
-28.42%
Dividends
(356,174)
(3,479,289)
Dividend yield
1.47%
7.39%
Proceeds from repurchase of equity
7,708,325
BB yield
-16.37%
Debt
Debt current
37,951,340
26,002,453
31,979,414
Long-term debt
51,313,403
72,194,063
87,375,388
Deferred revenue
45,175,820
39,488,948
Other long-term liabilities
2,040,007
(57,315,638)
(49,083,586)
Net debt
53,508,528
56,401,676
51,678,099
Cash flow
Cash from operating activities
15,831,481
7,698,901
13,202,222
CAPEX
(105,743)
(157,446)
(369,024)
Cash from investing activities
(1,497,704)
(13,047,076)
(1,621,976)
Cash from financing activities
(16,901,054)
(13,213,839)
(5,873,757)
FCF
(175,049,733)
(8,192,136)
32,162,507
Balance
Cash
16,600,667
19,847,615
42,446,089
Long term investments
19,155,548
21,947,225
25,230,614
Excess cash
34,041,625
40,302,329
65,969,052
Stockholders' equity
91,129,790
83,125,159
97,726,297
Invested Capital
157,457,521
151,883,894
159,137,696
ROIC
1.56%
1.55%
2.13%
ROCE
2.58%
3.09%
3.86%
EV
Common stock shares outstanding
3,792,541
3,792,542
4,203,542
Price
4.06
-36.56%
6.40
-42.86%
11.20
-8.20%
Market cap
15,397,716
-36.56%
24,272,269
-48.44%
47,079,667
-0.99%
EV
74,532,880
85,902,351
115,454,788
EBITDA
5,787,455
6,755,375
9,577,703
EV/EBITDA
12.88
12.72
12.05
Interest
933,794
7,887,966
7,709,559
Interest/NOPBT
17.62%
123.61%
83.83%