Loading...
XHKG
0683
Market cap3.47bUSD
Apr 03, Last price  
18.60HKD
1D
0.76%
1Q
21.09%
Jan 2017
-11.64%
Name

Kerry Properties Limited

Chart & Performance

D1W1MN
No data to show
P/E
8.32
P/S
2.06
EPS
2.23
Div Yield, %
7.26%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
-9.39%
Revenues
13.09b
-11.25%
5,102,442,0008,008,824,00010,193,117,00012,496,004,00013,115,698,00012,938,283,00021,225,990,00020,660,363,00034,513,046,00013,969,603,00014,663,725,00010,392,897,00012,990,536,00035,548,123,00021,433,216,00018,149,157,00014,647,048,00015,453,672,00014,749,533,00013,089,628,000
Net income
3.24b
+17.73%
1,955,560,0003,262,079,0004,688,950,0006,563,092,0003,050,593,0004,391,046,0006,310,334,0005,347,715,0006,960,216,0007,376,865,0006,773,636,0005,529,963,0006,537,258,0009,242,116,0007,499,295,0006,897,450,0005,403,203,00010,358,011,0002,754,780,0003,243,327,000
CFO
4.98b
+274.33%
1,834,467,000205,312,000-516,837,0001,104,080,0001,073,582,0005,267,641,0005,998,971,0001,734,254,00011,181,777,000-2,177,002,0005,451,590,0003,034,394,0001,403,859,00011,083,726,00016,022,062,0005,189,366,0006,986,378,00011,930,693,0001,329,636,0004,977,256,000
Dividend
May 27, 20250.95 HKD/sh
Earnings
May 20, 2025

Profile

Kerry Properties Limited, an investment holding company, engages in the development, investment, management, and trading of properties in Hong Kong, Mainland China, and the Asia Pacific region. The company also owns and operates hotels; and offers logistics and international freight forwarding, consultancy, administrative support, project management, financial, IT system and consultancy, estate agency, and construction services. In addition, it is involved in the warehouse operations, as well as operation of restaurants, recreation parks, and ice rinks. The company was founded in 1978 and is headquartered in Quarry Bay, Hong Kong. Kerry Properties Limited is a subsidiary of Kerry Group Limited.
IPO date
Aug 05, 1996
Employees
7,800
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,089,628
-11.25%
14,749,533
-4.56%
Cost of revenue
8,151,556
9,325,814
Unusual Expense (Income)
NOPBT
4,938,072
5,423,719
NOPBT Margin
37.73%
36.77%
Operating Taxes
2,695,532
1,693,183
Tax Rate
54.59%
31.22%
NOPAT
2,242,540
3,730,536
Net income
3,243,327
17.73%
2,754,780
-73.40%
Dividends
(1,959,263)
(1,962,410)
Dividend yield
9.45%
7.94%
Proceeds from repurchase of equity
(32,074)
(77,672)
BB yield
0.15%
0.31%
Debt
Debt current
6,679,860
6,038,417
Long-term debt
48,619,568
48,954,786
Deferred revenue
4,372,308
Other long-term liabilities
2,515,958
(13,220,904)
Net debt
14,945,469
15,338,772
Cash flow
Cash from operating activities
4,977,256
1,329,636
CAPEX
(4,982,594)
(24,692,117)
Cash from investing activities
(2,453,343)
(19,320,332)
Cash from financing activities
(47,177)
13,545,279
FCF
(7,545,899)
(9,117,388)
Balance
Cash
13,539,631
11,701,459
Long term investments
26,814,328
27,952,972
Excess cash
39,699,478
38,916,954
Stockholders' equity
108,101,771
109,397,491
Invested Capital
139,188,554
137,205,621
ROIC
1.62%
2.87%
ROCE
2.61%
2.92%
EV
Common stock shares outstanding
1,451,306
1,453,224
Price
14.28
-16.00%
17.00
-16.26%
Market cap
20,724,646
-16.11%
24,704,812
-16.43%
EV
49,570,356
53,738,895
EBITDA
5,382,364
5,906,631
EV/EBITDA
9.21
9.10
Interest
824,195
1,434,863
Interest/NOPBT
16.69%
26.46%