Loading...
XHKG
0683
Market cap3.82bUSD
Aug 01, Last price  
20.65HKD
1D
-1.67%
1Q
11.02%
Jan 2017
-1.90%
Name

Kerry Properties Limited

Chart & Performance

D1W1MN
P/E
37.09
P/S
1.54
EPS
0.56
Div Yield, %
6.54%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
1.45%
Revenues
19.50b
+48.97%
8,008,824,00010,193,117,00012,496,004,00013,115,698,00012,938,283,00021,225,990,00020,660,363,00034,513,046,00013,969,603,00014,663,725,00010,392,897,00012,990,536,00035,548,123,00021,433,216,00018,149,157,00014,647,048,00015,453,672,00014,749,533,00013,089,628,00019,499,000,000
Net income
808m
-75.09%
3,262,079,0004,688,950,0006,563,092,0003,050,593,0004,391,046,0006,310,334,0005,347,715,0006,960,216,0007,376,865,0006,773,636,0005,529,963,0006,537,258,0009,242,116,0007,499,295,0006,897,450,0005,403,203,00010,358,011,0002,754,780,0003,243,327,000808,000,000
CFO
0k
-100.00%
205,312,000-516,837,0001,104,080,0001,073,582,0005,267,641,0005,998,971,0001,734,254,00011,181,777,000-2,177,002,0005,451,590,0003,034,394,0001,403,859,00011,083,726,00016,022,062,0005,189,366,0006,986,378,00011,930,693,0001,329,636,0004,977,256,0000
Dividend
May 27, 20250.95 HKD/sh
Earnings
Aug 19, 2025

Profile

Kerry Properties Limited, an investment holding company, engages in the development, investment, management, and trading of properties in Hong Kong, Mainland China, and the Asia Pacific region. The company also owns and operates hotels; and offers logistics and international freight forwarding, consultancy, administrative support, project management, financial, IT system and consultancy, estate agency, and construction services. In addition, it is involved in the warehouse operations, as well as operation of restaurants, recreation parks, and ice rinks. The company was founded in 1978 and is headquartered in Quarry Bay, Hong Kong. Kerry Properties Limited is a subsidiary of Kerry Group Limited.
URL
https://www.kerryprops.com/
IPO date
Aug 05, 1996
Employees
7,800
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
19,499,000
48.97%
13,089,628
-11.25%
14,749,533
-4.56%
Cost of revenue
13,113,000
8,151,556
9,325,814
Unusual Expense (Income)
NOPBT
6,386,000
4,938,072
5,423,719
NOPBT Margin
32.75%
37.73%
36.77%
Operating Taxes
1,070,000
2,695,532
1,693,183
Tax Rate
16.76%
54.59%
31.22%
NOPAT
5,316,000
2,242,540
3,730,536
Net income
808,000
-75.09%
3,243,327
17.73%
2,754,780
-73.40%
Dividends
(1,959,263)
(1,962,410)
Dividend yield
9.45%
7.94%
Proceeds from repurchase of equity
(32,074)
(77,672)
BB yield
0.15%
0.31%
Debt
Debt current
9,869,000
6,679,860
6,038,417
Long-term debt
52,054,000
48,619,568
48,954,786
Deferred revenue
4,372,308
Other long-term liabilities
10,253,000
2,515,958
(13,220,904)
Net debt
23,542,000
14,945,469
15,338,772
Cash flow
Cash from operating activities
4,977,256
1,329,636
CAPEX
(4,982,594)
(24,692,117)
Cash from investing activities
(2,453,343)
(19,320,332)
Cash from financing activities
(47,177)
13,545,279
FCF
(386,210)
(7,545,899)
(9,117,388)
Balance
Cash
10,979,000
13,539,631
11,701,459
Long term investments
27,402,000
26,814,328
27,952,972
Excess cash
37,406,050
39,699,478
38,916,954
Stockholders' equity
103,514,000
108,101,771
109,397,491
Invested Capital
151,375,950
139,188,554
137,205,621
ROIC
3.66%
1.62%
2.87%
ROCE
3.38%
2.61%
2.92%
EV
Common stock shares outstanding
1,451,306
1,451,306
1,453,224
Price
15.56
8.96%
14.28
-16.00%
17.00
-16.26%
Market cap
22,582,317
8.96%
20,724,646
-16.11%
24,704,812
-16.43%
EV
59,460,317
49,570,356
53,738,895
EBITDA
6,386,000
5,382,364
5,906,631
EV/EBITDA
9.31
9.21
9.10
Interest
824,195
1,434,863
Interest/NOPBT
16.69%
26.46%