Loading...
XHKG0683
Market cap2.80bUSD
Dec 23, Last price  
15.00HKD
1D
1.49%
1Q
0.00%
Jan 2017
-28.74%
Name

Kerry Properties Limited

Chart & Performance

D1W1MN
XHKG:0683 chart
P/E
6.71
P/S
1.66
EPS
2.23
Div Yield, %
9.00%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
-9.39%
Revenues
13.09b
-11.25%
5,102,442,0008,008,824,00010,193,117,00012,496,004,00013,115,698,00012,938,283,00021,225,990,00020,660,363,00034,513,046,00013,969,603,00014,663,725,00010,392,897,00012,990,536,00035,548,123,00021,433,216,00018,149,157,00014,647,048,00015,453,672,00014,749,533,00013,089,628,000
Net income
3.24b
+17.73%
1,955,560,0003,262,079,0004,688,950,0006,563,092,0003,050,593,0004,391,046,0006,310,334,0005,347,715,0006,960,216,0007,376,865,0006,773,636,0005,529,963,0006,537,258,0009,242,116,0007,499,295,0006,897,450,0005,403,203,00010,358,011,0002,754,780,0003,243,327,000
CFO
4.98b
+274.33%
1,834,467,000205,312,000-516,837,0001,104,080,0001,073,582,0005,267,641,0005,998,971,0001,734,254,00011,181,777,000-2,177,002,0005,451,590,0003,034,394,0001,403,859,00011,083,726,00016,022,062,0005,189,366,0006,986,378,00011,930,693,0001,329,636,0004,977,256,000
Dividend
Sep 11, 20240.4 HKD/sh
Earnings
Mar 18, 2025

Profile

Kerry Properties Limited, an investment holding company, engages in the development, investment, management, and trading of properties in Hong Kong, Mainland China, and the Asia Pacific region. The company also owns and operates hotels; and offers logistics and international freight forwarding, consultancy, administrative support, project management, financial, IT system and consultancy, estate agency, and construction services. In addition, it is involved in the warehouse operations, as well as operation of restaurants, recreation parks, and ice rinks. The company was founded in 1978 and is headquartered in Quarry Bay, Hong Kong. Kerry Properties Limited is a subsidiary of Kerry Group Limited.
URL
https://www.kerryprops.com/
IPO date
Aug 05, 1996
Employees
7,800
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,089,628
-11.25%
14,749,533
-4.56%
15,453,672
5.51%
Cost of revenue
8,151,556
9,325,814
8,587,100
Unusual Expense (Income)
NOPBT
4,938,072
5,423,719
6,866,572
NOPBT Margin
37.73%
36.77%
44.43%
Operating Taxes
2,695,532
1,693,183
2,936,131
Tax Rate
54.59%
31.22%
42.76%
NOPAT
2,242,540
3,730,536
3,930,441
Net income
3,243,327
17.73%
2,754,780
-73.40%
10,358,011
91.70%
Dividends
(1,959,263)
(1,962,410)
(5,316,230)
Dividend yield
9.45%
7.94%
17.98%
Proceeds from repurchase of equity
(32,074)
(77,672)
(80,792)
BB yield
0.15%
0.31%
0.27%
Debt
Debt current
6,679,860
6,038,417
5,316,310
Long-term debt
48,619,568
48,954,786
32,538,023
Deferred revenue
4,372,308
8,040,581
Other long-term liabilities
2,515,958
(13,220,904)
(16,525,450)
Net debt
14,945,469
15,338,772
(10,396,064)
Cash flow
Cash from operating activities
4,977,256
1,329,636
11,930,693
CAPEX
(4,982,594)
(24,692,117)
(701,942)
Cash from investing activities
(2,453,343)
(19,320,332)
1,740,692
Cash from financing activities
(47,177)
13,545,279
(13,132,763)
FCF
(7,545,899)
(9,117,388)
8,467,664
Balance
Cash
13,539,631
11,701,459
17,434,547
Long term investments
26,814,328
27,952,972
30,815,850
Excess cash
39,699,478
38,916,954
47,477,713
Stockholders' equity
108,101,771
109,397,491
119,285,406
Invested Capital
139,188,554
137,205,621
122,720,749
ROIC
1.62%
2.87%
3.23%
ROCE
2.61%
2.92%
3.80%
EV
Common stock shares outstanding
1,451,306
1,453,224
1,456,307
Price
14.28
-16.00%
17.00
-16.26%
20.30
2.84%
Market cap
20,724,646
-16.11%
24,704,812
-16.43%
29,563,036
2.82%
EV
49,570,356
53,738,895
34,651,203
EBITDA
5,382,364
5,906,631
7,386,909
EV/EBITDA
9.21
9.10
4.69
Interest
824,195
1,434,863
769,740
Interest/NOPBT
16.69%
26.46%
11.21%