Loading...
XHKG
0604
Market cap1.03bUSD
Aug 08, Last price  
0.91HKD
1D
0.00%
1Q
18.18%
Jan 2017
-70.74%
Name

Shenzhen Investment Ltd

Chart & Performance

D1W1MN
No data to show
P/E
P/S
0.52
EPS
Div Yield, %
7.69%
Shrs. gr., 5y
0.81%
Rev. gr., 5y
0.85%
Revenues
15.57b
-1.67%
3,003,435,0002,301,854,0002,900,410,0004,080,821,0005,386,940,0006,584,598,0007,320,584,0008,568,254,0009,778,807,00013,827,105,00018,428,172,00021,353,993,00010,254,496,00016,642,765,00014,919,474,00018,803,011,00032,050,306,00031,540,226,00015,832,132,00015,567,468,000
Net income
-1.82b
L+597.25%
534,339,000803,606,0001,933,403,000873,016,000987,656,0001,324,780,0001,522,078,0002,156,069,0002,738,432,0003,131,316,0002,868,796,0003,170,581,0004,950,941,0003,415,223,0004,062,796,0003,722,856,000-2,100,253,0002,085,418,000-261,397,000-1,822,579,000
CFO
0k
-100.00%
1,592,762,0001,512,038,000-75,098,000-865,212,0002,335,207,000-1,970,365,000-3,648,871,000-2,175,288,000-1,721,045,000-215,227,0003,755,623,0007,396,798,000-4,425,704,000-1,158,924,0004,012,036,000-3,980,735,000-7,325,270,000-13,239,772,0004,396,838,0000
Dividend
Jun 04, 20240.07 HKD/sh

Profile

Shenzhen Investment Limited, together with its subsidiaries, invests in, develops, and manages real estate properties in Mainland China. It operates through five segments: Property Development, Property Investment, Property Management, Manufacture, and Others. The company invests in and develops residential and commercial properties; invests in commercial properties for rental income; manages properties; and manufactures and sells industrial and commercial products. It also manufactures and sells aluminum alloy, agricultural, and LCM products; provides construction services; and operates hotels and warehouses. The company was founded in 1992 and is based in Tsim Sha Tsui, Hong Kong. Shenzhen Investment Limited is a subsidiary of Shum Yip Holdings Company Limited.
IPO date
Mar 07, 1997
Employees
21,205
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,567,468
-1.67%
15,832,132
-49.80%
31,540,226
-1.59%
Cost of revenue
12,819,528
12,752,833
23,154,314
Unusual Expense (Income)
NOPBT
2,747,940
3,079,299
8,385,912
NOPBT Margin
17.65%
19.45%
26.59%
Operating Taxes
715,166
1,582,516
4,911,695
Tax Rate
26.03%
51.39%
58.57%
NOPAT
2,032,774
1,496,783
3,474,217
Net income
(1,822,579)
597.25%
(261,397)
-112.53%
2,085,418
-199.29%
Dividends
(1,245,831)
(978,867)
Dividend yield
12.17%
8.21%
Proceeds from repurchase of equity
(1,854)
BB yield
0.02%
Debt
Debt current
41,366,365
40,835,381
22,438,438
Long-term debt
24,100,290
26,242,498
28,457,743
Deferred revenue
(680,432)
19,714
Other long-term liabilities
7,178,993
20,219
699,483
Net debt
49,331,658
42,607,925
24,677,071
Cash flow
Cash from operating activities
4,396,838
(13,239,772)
CAPEX
(443,300)
(1,021,261)
Cash from investing activities
353,240
308,953
Cash from financing activities
(5,215,949)
7,587,667
FCF
9,211,032
(119,344,909)
3,293,738
Balance
Cash
5,786,894
11,054,764
11,669,861
Long term investments
10,348,103
13,415,190
14,549,249
Excess cash
15,356,624
23,678,347
24,642,099
Stockholders' equity
45,319,959
47,480,211
49,556,973
Invested Capital
102,262,815
90,525,044
63,966,230
ROIC
2.11%
1.94%
5.97%
ROCE
2.34%
2.53%
8.69%
EV
Common stock shares outstanding
8,898,793
8,898,793
8,899,106
Price
0.87
-24.35%
1.15
-14.18%
1.34
-20.24%
Market cap
7,741,950
-24.35%
10,233,612
-14.18%
11,924,802
-20.25%
EV
63,843,604
57,984,142
41,527,005
EBITDA
2,747,940
3,481,146
8,836,878
EV/EBITDA
23.23
16.66
4.70
Interest
1,244,915
971,689
Interest/NOPBT
40.43%
11.59%