Loading...
XHKG0010
Market cap1.83bUSD
Dec 23, Last price  
10.44HKD
1D
1.16%
1Q
13.11%
Jan 2017
-61.33%
Name

Hang Lung Group Ltd

Chart & Performance

D1W1MN
XHKG:0010 chart
P/E
5.06
P/S
1.29
EPS
2.06
Div Yield, %
8.24%
Shrs. gr., 5y
—
Rev. gr., 5y
1.91%
Revenues
11.01b
+0.67%
7,472,200,0004,283,700,0004,777,800,00010,553,100,0004,696,400,00012,580,000,0005,714,000,0003,361,000,0007,986,000,00010,165,000,00017,961,000,0009,784,000,00013,777,000,00011,995,000,00010,015,000,0009,449,000,0009,556,000,00010,933,000,00010,935,000,00011,008,000,000
Net income
2.81b
+3.42%
8,282,300,0002,832,600,0008,592,100,0007,516,300,0002,637,900,00012,404,000,0003,529,000,0001,578,000,0005,262,000,0004,557,000,0006,825,000,0003,211,000,0003,713,000,0005,314,000,0005,285,000,0006,816,000,000-1,541,000,0002,589,000,0002,718,000,0002,811,000,000
CFO
4.02b
+29.78%
5,259,900,0002,011,900,0002,944,400,0007,987,100,0003,451,800,0009,229,000,0004,905,000,0001,057,000,0005,150,000,0005,172,000,00015,454,000,0005,999,000,0007,028,000,0008,837,000,0006,104,000,0005,698,000,0002,579,000,0001,743,000,0003,099,000,0004,022,000,000
Dividend
Aug 14, 20240.21 HKD/sh
Earnings
Jan 28, 2025

Profile

Hang Lung Group Limited, an investment holding company, operates as a property developer in Hong Kong and Mainland China. The company operates through Property Leasing and Property Sales segments. It develops properties for sale and lease, such as large-scale commercial, office, and residential developments. The company also develops various properties, including shopping mall, office premises, residential and industrial premises, and carparking bays. Its investment properties portfolio includes Grand Gateway 66, a commercial, office, and residential complex, as well as Plaza 66, a commercial and office complex in Shanghai; Palace 66 and Forum 66 in Shenyang; Parc 66 in Jinan; Center 66 in Wuxi; Riverside 66 in Tianjin; Olympia 66 in Dalian; Spring City 66 in Kunming; Heartland 66 in Wuhan; and Westlake 66 in Hangzhou. In addition, the company offers car park and property management, financial, project management, dry and laundry cleaning, and property agency services, as well as operates and manages apartment. Hang Lung Group Limited was founded in 1960 and is headquartered in Central, Hong Kong.
URL
https://www.hanglung.com/en-us/group/group
IPO date
Oct 12, 1972
Employees
4,204
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
11,008,000
0.67%
10,935,000
0.02%
10,933,000
14.41%
Cost of revenue
3,767,000
3,931,000
3,730,000
Unusual Expense (Income)
NOPBT
7,241,000
7,004,000
7,203,000
NOPBT Margin
65.78%
64.05%
65.88%
Operating Taxes
1,659,000
1,557,000
2,191,000
Tax Rate
22.91%
22.23%
30.42%
NOPAT
5,582,000
5,447,000
5,012,000
Net income
2,811,000
3.42%
2,718,000
4.98%
2,589,000
-268.01%
Dividends
(1,171,000)
(1,171,000)
(1,144,000)
Dividend yield
8.08%
6.00%
5.04%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,464,000
4,756,000
8,110,000
Long-term debt
46,785,000
41,490,000
38,109,000
Deferred revenue
479,000
191,000
Other long-term liabilities
(15,385,000)
(16,165,000)
Net debt
40,456,000
36,321,000
33,775,000
Cash flow
Cash from operating activities
4,022,000
3,099,000
1,743,000
CAPEX
(3,132,000)
(2,721,000)
(2,878,000)
Cash from investing activities
(2,845,000)
(4,181,000)
(1,946,000)
Cash from financing activities
(566,000)
(1,928,000)
3,625,000
FCF
(12,147,000)
4,244,000
4,805,000
Balance
Cash
6,343,000
5,785,000
9,140,000
Long term investments
4,450,000
4,140,000
3,304,000
Excess cash
10,242,600
9,378,250
11,897,350
Stockholders' equity
154,916,000
155,213,000
164,487,000
Invested Capital
195,644,400
191,628,750
198,262,650
ROIC
2.88%
2.79%
2.59%
ROCE
3.28%
3.24%
3.19%
EV
Common stock shares outstanding
1,361,618
1,361,618
1,361,618
Price
10.64
-25.80%
14.34
-13.93%
16.66
-13.41%
Market cap
14,487,618
-25.80%
19,525,606
-13.93%
22,684,560
-13.41%
EV
115,499,618
118,240,606
125,104,560
EBITDA
7,329,000
7,082,000
7,265,000
EV/EBITDA
15.76
16.70
17.22
Interest
623,000
449,000
430,000
Interest/NOPBT
8.60%
6.41%
5.97%