Loading...
XHKG
0010
Market cap2.51bUSD
Aug 08, Last price  
14.46HKD
1D
0.21%
1Q
32.66%
Jan 2017
-46.44%
Name

Hang Lung Group Ltd

Chart & Performance

D1W1MN
P/E
12.21
P/S
1.67
EPS
1.18
Div Yield, %
5.95%
Shrs. gr., 5y
Rev. gr., 5y
4.47%
Revenues
11.76b
+6.83%
4,283,700,0004,777,800,00010,553,100,0004,696,400,00012,580,000,0005,714,000,0003,361,000,0007,986,000,00010,165,000,00017,961,000,0009,784,000,00013,777,000,00011,995,000,00010,015,000,0009,449,000,0009,556,000,00010,933,000,00010,935,000,00011,008,000,00011,760,000,000
Net income
1.61b
-42.62%
2,832,600,0008,592,100,0007,516,300,0002,637,900,00012,404,000,0003,529,000,0001,578,000,0005,262,000,0004,557,000,0006,825,000,0003,211,000,0003,713,000,0005,314,000,0005,285,000,0006,816,000,000-1,541,000,0002,589,000,0002,718,000,0002,811,000,0001,613,000,000
CFO
5.22b
+29.66%
2,011,900,0002,944,400,0007,987,100,0003,451,800,0009,229,000,0004,905,000,0001,057,000,0005,150,000,0005,172,000,00015,454,000,0005,999,000,0007,028,000,0008,837,000,0006,104,000,0005,698,000,0002,579,000,0001,743,000,0003,099,000,0004,022,000,0005,215,000,000
Dividend
May 07, 20250.65 HKD/sh

Profile

Hang Lung Group Limited, an investment holding company, operates as a property developer in Hong Kong and Mainland China. The company operates through Property Leasing and Property Sales segments. It develops properties for sale and lease, such as large-scale commercial, office, and residential developments. The company also develops various properties, including shopping mall, office premises, residential and industrial premises, and carparking bays. Its investment properties portfolio includes Grand Gateway 66, a commercial, office, and residential complex, as well as Plaza 66, a commercial and office complex in Shanghai; Palace 66 and Forum 66 in Shenyang; Parc 66 in Jinan; Center 66 in Wuxi; Riverside 66 in Tianjin; Olympia 66 in Dalian; Spring City 66 in Kunming; Heartland 66 in Wuhan; and Westlake 66 in Hangzhou. In addition, the company offers car park and property management, financial, project management, dry and laundry cleaning, and property agency services, as well as operates and manages apartment. Hang Lung Group Limited was founded in 1960 and is headquartered in Central, Hong Kong.
IPO date
Oct 12, 1972
Employees
4,204
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,760,000
6.83%
11,008,000
0.67%
10,935,000
0.02%
Cost of revenue
5,606,000
3,767,000
3,931,000
Unusual Expense (Income)
NOPBT
6,154,000
7,241,000
7,004,000
NOPBT Margin
52.33%
65.78%
64.05%
Operating Taxes
1,416,000
1,659,000
1,557,000
Tax Rate
23.01%
22.91%
22.23%
NOPAT
4,738,000
5,582,000
5,447,000
Net income
1,613,000
-42.62%
2,811,000
3.42%
2,718,000
4.98%
Dividends
(1,171,000)
(1,171,000)
(1,171,000)
Dividend yield
8.22%
8.08%
6.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
9,363,000
4,464,000
4,756,000
Long-term debt
48,957,000
46,785,000
41,490,000
Deferred revenue
479,000
Other long-term liabilities
(15,385,000)
Net debt
47,503,000
40,456,000
36,321,000
Cash flow
Cash from operating activities
5,215,000
4,022,000
3,099,000
CAPEX
(178,000)
(3,132,000)
(2,721,000)
Cash from investing activities
(3,072,000)
(2,845,000)
(4,181,000)
Cash from financing activities
2,385,000
(566,000)
(1,928,000)
FCF
2,245,000
(12,147,000)
4,244,000
Balance
Cash
10,817,000
6,343,000
5,785,000
Long term investments
4,450,000
4,140,000
Excess cash
10,229,000
10,242,600
9,378,250
Stockholders' equity
147,415,000
154,916,000
155,213,000
Invested Capital
200,516,000
195,644,400
191,628,750
ROIC
2.39%
2.88%
2.79%
ROCE
2.73%
3.28%
3.24%
EV
Common stock shares outstanding
1,361,618
1,361,618
1,361,618
Price
10.46
-1.69%
10.64
-25.80%
14.34
-13.93%
Market cap
14,242,527
-1.69%
14,487,618
-25.80%
19,525,606
-13.93%
EV
118,657,527
115,499,618
118,240,606
EBITDA
6,271,000
7,329,000
7,082,000
EV/EBITDA
18.92
15.76
16.70
Interest
846,000
623,000
449,000
Interest/NOPBT
13.75%
8.60%
6.41%