XFRABSS
Market cap111mUSD
Dec 23, Last price
23.20EUR
1D
0.00%
1Q
-15.33%
Jan 2017
84.27%
IPO
61.79%
Name
Beta Systems Software AG
Chart & Performance
Profile
Beta Systems Software AG develops software products in Germany and internationally. The company offers data center intelligence solutions, including output management and document archiving, workload automation, log management, quality management, service and change management, and access rights management; access right management solutions; identity and access management solutions for banking, insurance, health care, and public sectors. It also provides IT operations management solutions, such as network management and security, and system and asset management; and IT services, including product development engineering, software development, and test engineering. The company was founded in 1983 and is headquartered in Berlin, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 76,283 -11.61% | 86,304 18.06% | |||||||
Cost of revenue | 59,433 | 23,907 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 16,850 | 62,397 | |||||||
NOPBT Margin | 22.09% | 72.30% | |||||||
Operating Taxes | 2,762 | 5,209 | |||||||
Tax Rate | 16.39% | 8.35% | |||||||
NOPAT | 14,088 | 57,188 | |||||||
Net income | 7,073 -45.94% | 13,083 60.51% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (2,366) | (4,883) | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 6,585 | 4,294 | |||||||
Long-term debt | 9,093 | 14,770 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 5,527 | 1,652 | |||||||
Net debt | 10,013 | 2,393 | |||||||
Cash flow | |||||||||
Cash from operating activities | 7,984 | 13,948 | |||||||
CAPEX | (1,490) | (1,596) | |||||||
Cash from investing activities | (2,964) | (18,012) | |||||||
Cash from financing activities | (1,721) | (9,625) | |||||||
FCF | 108,301 | (35,230) | |||||||
Balance | |||||||||
Cash | 1,456 | 16,671 | |||||||
Long term investments | 4,209 | ||||||||
Excess cash | 1,851 | 12,356 | |||||||
Stockholders' equity | 18,170 | 45,466 | |||||||
Invested Capital | 35,230 | 74,470 | |||||||
ROIC | 25.68% | 87.87% | |||||||
ROCE | 36.65% | 65.88% | |||||||
EV | |||||||||
Common stock shares outstanding | 4,600 | 4,652 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 21,021 | 67,445 | |||||||
EV/EBITDA | |||||||||
Interest | 287 | 309 | |||||||
Interest/NOPBT | 1.70% | 0.50% |