Loading...
XETR
LEG
Market cap5.29bUSD
Apr 09, Last price  
64.80EUR
1D
-3.79%
1Q
-16.11%
Jan 2017
-11.74%
IPO
47.81%
Name

LEG Immobilien SE

Chart & Performance

D1W1MN
No data to show
P/E
73.12
P/S
3.70
EPS
0.89
Div Yield, %
3.78%
Shrs. gr., 5y
2.54%
Rev. gr., 5y
9.92%
Revenues
1.30b
+5.03%
236,146,232563,937,219556,123,266498,972,000507,800,000541,100,000582,500,000645,600,000765,200,000796,000,000768,500,000812,300,000860,800,000961,700,0001,149,500,0001,240,900,0001,303,300,000
Net income
66m
P
-6,245,543-35,496,282-17,009,321-11,526,00094,400,000135,200,000155,800,000217,800,000578,100,000841,300,000843,000,000817,200,0001,361,200,0001,721,600,000234,000,000-1,568,700,00066,000,000
CFO
437m
-2.55%
77,300,000103,600,000102,200,000146,900,000166,900,000207,000,000269,600,000288,600,000318,200,000326,100,000353,700,000389,000,000447,900,000436,500,000
Dividend
May 29, 20250 EUR/sh
Earnings
May 13, 2025

Profile

LEG Immobilien AG, together with its subsidiaries, operates as an integrated property company in Germany. The company engages in the performance of services and management of equity investments; property management and location development; performance of services for third parties and housing industry services; and generation of electricity and heat. It also provides IT and management services for third-party. As of December 31, 2021, the company's property portfolio consisted of 166,189 residential units; 1,576 commercial units; and 45,438 garages and parking spaces in North Rhine-Westphalia. LEG Immobilien AG was founded in 1970 and is headquartered in Düsseldorf, Germany.
URL
https://www.leg-wohnen.de/
IPO date
Jan 21, 2013
Employees
1,750
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,303,300
5.03%
1,240,900
7.95%
1,149,500
19.53%
Cost of revenue
699,500
709,000
762,400
Unusual Expense (Income)
NOPBT
603,800
531,900
387,100
NOPBT Margin
46.33%
42.86%
33.68%
Operating Taxes
53,900
(417,500)
270,600
Tax Rate
8.93%
69.90%
NOPAT
549,900
949,400
116,500
Net income
66,000
-104.21%
(1,568,700)
-770.38%
234,000
-86.41%
Dividends
(153,200)
(183,300)
Dividend yield
2.26%
3.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,922,000
438,500
252,400
Long-term debt
7,939,100
9,041,000
9,288,700
Deferred revenue
12,332,900
Other long-term liabilities
176,500
194,900
(12,161,500)
Net debt
9,555,300
8,832,700
8,829,900
Cash flow
Cash from operating activities
436,500
447,900
389,000
CAPEX
(18,800)
(77,900)
Cash from investing activities
(604,200)
(421,500)
(1,058,800)
Cash from financing activities
197,100
(111,100)
356,400
FCF
(2,900)
923,100
(324,900)
Balance
Cash
305,800
277,500
360,500
Long term investments
369,300
350,700
Excess cash
240,635
584,755
653,725
Stockholders' equity
99,500
1,345,100
14,547,000
Invested Capital
17,192,100
16,466,945
18,056,175
ROIC
3.27%
5.50%
0.66%
ROCE
3.14%
2.80%
1.84%
EV
Common stock shares outstanding
82,915
74,109
80,622
Price
81.80
3.39%
79.12
29.79%
60.96
-50.24%
Market cap
6,782,450
15.67%
5,863,526
19.31%
4,914,720
-49.54%
EV
16,362,750
14,721,226
13,769,920
EBITDA
625,300
549,100
701,500
EV/EBITDA
26.17
26.81
19.63
Interest
196,800
165,000
143,000
Interest/NOPBT
32.59%
31.02%
36.94%