Loading...
XETRLEG
Market cap6.32bUSD
Dec 20, Last price  
81.34EUR
1D
2.55%
1Q
-11.74%
Jan 2017
10.79%
IPO
85.54%
Name

LEG Immobilien SE

Chart & Performance

D1W1MN
XETR:LEG chart
P/E
—
P/S
4.88
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.42%
Rev. gr., 5y
10.06%
Revenues
1.24b
+7.95%
236,146,232563,937,219556,123,266498,972,000507,800,000541,100,000582,500,000645,600,000765,200,000796,000,000768,500,000812,300,000860,800,000961,700,0001,149,500,0001,240,900,000
Net income
-1.57b
L
-6,245,543-35,496,282-17,009,321-11,526,00094,400,000135,200,000155,800,000217,800,000578,100,000841,300,000843,000,000817,200,0001,361,200,0001,721,600,000234,000,000-1,568,700,000
CFO
448m
+15.14%
77,300,000103,600,000102,200,000146,900,000166,900,000207,000,000269,600,000288,600,000318,200,000326,100,000353,700,000389,000,000447,900,000
Dividend
May 24, 20242.45 EUR/sh
Earnings
Mar 10, 2025

Profile

LEG Immobilien AG, together with its subsidiaries, operates as an integrated property company in Germany. The company engages in the performance of services and management of equity investments; property management and location development; performance of services for third parties and housing industry services; and generation of electricity and heat. It also provides IT and management services for third-party. As of December 31, 2021, the company's property portfolio consisted of 166,189 residential units; 1,576 commercial units; and 45,438 garages and parking spaces in North Rhine-Westphalia. LEG Immobilien AG was founded in 1970 and is headquartered in Düsseldorf, Germany.
URL
https://www.leg-wohnen.de/
IPO date
Jan 21, 2013
Employees
1,750
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,240,900
7.95%
1,149,500
19.53%
961,700
11.72%
Cost of revenue
709,000
762,400
472,500
Unusual Expense (Income)
NOPBT
531,900
387,100
489,200
NOPBT Margin
42.86%
33.68%
50.87%
Operating Taxes
(417,500)
270,600
414,000
Tax Rate
69.90%
84.63%
NOPAT
949,400
116,500
75,200
Net income
(1,568,700)
-770.38%
234,000
-86.41%
1,721,600
26.48%
Dividends
(183,300)
(185,600)
Dividend yield
3.73%
1.91%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
438,500
252,400
1,518,100
Long-term debt
9,041,000
9,288,700
7,484,300
Deferred revenue
12,332,900
149,600
Other long-term liabilities
194,900
(12,161,500)
200,000
Net debt
8,832,700
8,829,900
8,207,100
Cash flow
Cash from operating activities
447,900
389,000
353,700
CAPEX
(77,900)
(11,300)
Cash from investing activities
(421,500)
(1,058,800)
(2,751,900)
Cash from financing activities
(111,100)
356,400
2,738,400
FCF
923,100
(324,900)
79,200
Balance
Cash
277,500
360,500
673,600
Long term investments
369,300
350,700
121,700
Excess cash
584,755
653,725
747,215
Stockholders' equity
1,345,100
14,547,000
14,588,700
Invested Capital
16,466,945
18,056,175
17,423,385
ROIC
5.50%
0.66%
0.49%
ROCE
2.80%
1.84%
2.43%
EV
Common stock shares outstanding
74,109
80,622
79,509
Price
79.12
29.79%
60.96
-50.24%
122.50
-3.48%
Market cap
5,863,526
19.31%
4,914,720
-49.54%
9,739,861
1.44%
EV
14,721,226
13,769,920
17,972,061
EBITDA
549,100
701,500
507,300
EV/EBITDA
26.81
19.63
35.43
Interest
165,000
143,000
121,700
Interest/NOPBT
31.02%
36.94%
24.88%