Loading...
XCSE
YOYO
Market cap131mUSD
Apr 11, Last price  
9.35DKK
Name

OrderYOYO A/S

Chart & Performance

D1W1MN
P/E
P/S
2.68
EPS
Div Yield, %
Shrs. gr., 5y
10.89%
Rev. gr., 5y
110.87%
Revenues
316m
+24.80%
3,542,0007,574,00076,290,000108,537,000148,978,000253,042,000315,807,000
Net income
-20m
L-37.10%
-23,465,000-25,266,000-1,070,000-23,123,000-48,256,000-31,236,000-19,649,000
CFO
46m
+141.77%
322,00018,839,000-17,163,000-10,815,00018,963,00045,847,000

Profile

OrderYOYO A/S, together with its subsidiaries, provides online ordering, payment, and marketing software solutions in Denmark, the United Kingdom, Germany, Austria, and Ireland. The company offers solutions as Software-as-a-Service and enables small independent takeaway restaurants to build their own-branded online presence direct to consumers. It also provides an integrated end-to-end software solution that includes a website, mobile apps, order-payment processing, menu management systems, business intelligence and user data analytics, Google optimization, social media promotion tools, email marketing, and restaurant partner customer support services. The company was formerly known as iWaiterApp ApS and changed its name to OrderYOYO ApS in June 2016. OrderYOYO ApS was founded in 2014 and is based in Copenhagen, Denmark.
IPO date
Jul 02, 2021
Employees
Domiciled in
DK
Incorporated in
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
315,807
24.80%
253,042
69.85%
148,978
37.26%
Cost of revenue
53,342
66,754
36,154
Unusual Expense (Income)
NOPBT
262,465
186,288
112,824
NOPBT Margin
83.11%
73.62%
75.73%
Operating Taxes
(3,335)
(9,283)
(7,669)
Tax Rate
NOPAT
265,800
195,571
120,493
Net income
(19,649)
-37.10%
(31,236)
-35.27%
(48,256)
108.69%
Dividends
Dividend yield
Proceeds from repurchase of equity
648
(464)
40,421
BB yield
-0.09%
0.07%
-14.26%
Debt
Debt current
21,119
12,747
677
Long-term debt
91,722
65,226
Deferred revenue
(65,226)
Other long-term liabilities
50,298
73,762
65,226
Net debt
66,530
(42,604)
4,820
Cash flow
Cash from operating activities
45,847
18,963
(10,815)
CAPEX
(2,521)
(1,100)
(31,016)
Cash from investing activities
(82,201)
(35,044)
(58,083)
Cash from financing activities
26,316
(4,636)
83,140
FCF
277,491
196,230
120,146
Balance
Cash
46,311
55,351
61,083
Long term investments
Excess cash
30,521
42,699
53,634
Stockholders' equity
168,857
187,852
203,776
Invested Capital
300,320
231,069
208,558
ROIC
100.04%
88.97%
101.82%
ROCE
79.33%
58.12%
37.44%
EV
Common stock shares outstanding
90,297
88,849
72,884
Price
8.05
3.47%
7.78
100.00%
3.89
-69.13%
Market cap
726,892
5.16%
691,248
143.81%
283,519
-47.14%
EV
793,422
649,237
288,339
EBITDA
320,183
213,533
144,668
EV/EBITDA
2.48
3.04
1.99
Interest
15,508
14,214
4,410
Interest/NOPBT
5.91%
7.63%
3.91%